PACKONE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PACKONE
Largest movements
- Receivables within one year +€293
up €293 (+21.7%), from €1,349 to €1,642
- Other debts +€2,000
up €2,000 (+50.0%), from €4,000 to €6,000
- Profit (loss) carried forward -€1,707
down €1,707 (-2.6%), from -€64,651 to -€66,358
- Gross operating margin -€613
down €613 (-58.7%), from -€1,044 to -€1,657
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,349 | €1,642 | +€293 | +21.7% |
| Current assets | 29/58 | €1,349 | €1,642 | +€293 | +21.7% |
| Amounts receivable within one year | 40/41 | €1,349 | €1,642 | +€293 | +21.7% |
| Other amounts receivable | 41 | €1,349 | €1,642 | +€293 | +21.7% |
| Total equity and liabilities | 10/49 | €1,349 | €1,642 | +€293 | +21.7% |
| Equity | 10/15 | -€2,651 | -€4,358 | -€1,707 | -64.4% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€64,651 | -€66,358 | -€1,707 | -2.6% |
| Amounts payable | 17/49 | €4,000 | €6,000 | +€2,000 | +50.0% |
| Amounts payable within one year | 42/48 | €4,000 | €6,000 | +€2,000 | +50.0% |
| Other amounts payable | 47/48 | €4,000 | €6,000 | +€2,000 | +50.0% |
| Gross operating margin | 9900 | -€1,044 | -€1,657 | -€613 | -58.7% |
| Operating profit (loss) | 9901 | -€1,044 | -€1,657 | -€613 | -58.7% |
| Financial charges | 65/66B | €50 | €50 | +€0 | +0.1% |
| Recurring financial charges | 65 | €50 | €50 | +€0 | +0.1% |
| Profit (loss) for the period before taxes | 9903 | -€1,094 | -€1,707 | -€613 | -56.0% |
| Profit (loss) for the period | 9904 | -€1,094 | -€1,707 | -€613 | -56.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,094 | -€1,707 | -€613 | -56.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.