Skip to content

Pacific Invest: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Pacific Invest

BE 0664.570.853
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€3,073
2024 · €5,685-€2,612
Equity
€2.2m
2024 · €2.2m+€3,073
Cash
€1,443
2024 · €4,019-€2,576
Balance sheet total
€2.2m
2024 · €2.2m+€4,924

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin -€1,723

        down €1,723 (-260%), from -€663 to -€2,387

      • Taxes +€853

        new in 2025: €853

      • Other operating charges +€35

        up €35 (+3.1%), from €1,108 to €1,143

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 €5,685
      Gross operating margin -€1,723
      Other operating charges -€35
      Financial charges -€2
      Taxes -€853
      Result 2025 €3,073
      lowers the result

      Derived cash bridge

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€2,576
      Investment €0
      Financing €0
      Cash 2024 €4,019
      Net result for the year +€3,073
      Deferred charges and accrued income -€7,500
      Trade debts +€998
      Tax, wage and social debts +€853
      Cash 2025 €1,443
      brings cash intakes cash out
      Every line side by side 30 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €2,164,150 €2,169,074 +€4,924 +0.2%
      Fixed assets 21/28 €1,889,480 €1,889,480 = 0.0%
      Financial fixed assets 28 €1,889,480 €1,889,480 = 0.0%
      Current assets 29/58 €274,670 €279,594 +€4,924 +1.8%
      Amounts receivable after more than one year 29 €250,000 €250,000 = 0.0%
      Other amounts receivable 291 €250,000 €250,000 = 0.0%
      Cash at bank and in hand 54/58 €4,019 €1,443 -€2,576 -64.1%
      Deferred charges and accrued income 490/1 €20,651 €28,151 +€7,500 +36.3%
      Total equity and liabilities 10/49 €2,164,150 €2,169,074 +€4,924 +0.2%
      Equity 10/15 €2,164,150 €2,167,223 +€3,073 +0.1%
      Contributions 10/11 €1,525,000 €1,525,000 = 0.0%
      Reserves 13 €639,150 €642,223 +€3,073 +0.5%
      Distributable reserves 133 €639,150 €642,223 +€3,073 +0.5%
      Amounts payable 17/49 - €1,852 +€1,852
      Amounts payable within one year 42/48 - €1,852 +€1,852
      Trade debts 44 - €998 +€998
      Suppliers 440/4 - €998 +€998
      Taxes, remuneration and social security 45 - €853 +€853
      Taxes 450/3 - €853 +€853
      Other operating charges 640/8 €1,108 €1,143 +€35 +3.1%
      Gross operating margin 9900 -€663 -€2,387 -€1,723 -260%
      Operating profit (loss) 9901 -€1,772 -€3,529 -€1,758 -99.2%
      Financial income 75/76B €7,500 €7,500 = 0.0%
      Recurring financial income 75 €7,500 €7,500 = 0.0%
      Financial charges 65/66B €44 €45 +€2 +3.4%
      Recurring financial charges 65 €44 €45 +€2 +3.4%
      Profit (loss) for the period before taxes 9903 €5,685 €3,926 -€1,759 -30.9%
      Income taxes 67/77 - €853 +€853
      Profit (loss) for the period 9904 €5,685 €3,073 -€2,612 -46.0%
      Profit (loss) for the period to be appropriated 9905 €5,685 €3,073 -€2,612 -46.0%

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.