Skip to content

PABLO EN ZONEN: what changed

What changed

PABLO EN ZONEN

BE 0835.677.269
NACE 43.310, Plastering work
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€2,212
2024 · €4,976-€7,188
Equity
€34,124
2024 · €36,336-€2,212
Cash
-
not filed
Balance sheet total
€91,439
2024 · €96,847-€5,408

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€6,332

    down €6,332 (-16.5%), from €38,392 to €32,059

Equity and liabilities
  • Debts after one year -€6,475

    down €6,475 (-16.3%), from €39,749 to €33,274

  • Short-term financial debts +€2,671

    up €2,671 (+55.2%), from €4,836 to €7,507

    of which Other loans: +€5,147

  • Profit (loss) carried forward -€2,212

    down €2,212 (-75.3%), from €2,938 to €726

Income statement
  • Gross operating margin -€7,518

    down €7,518 (-49.8%), from €15,105 to €7,587

  • Taxes -€260

    no longer reported in 2025 (was €260)

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €4,976
Gross operating margin -€7,518
Other operating charges -€11
Financial income -€0
Financial charges +€82
Taxes +€260
Result 2025 -€2,212
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €96,847 €91,439 -€5,408 -5.6%
Fixed assets 21/28 €38,392 €32,059 -€6,332 -16.5%
Tangible fixed assets 22/27 €38,392 €32,059 -€6,332 -16.5%
Land and buildings 22 €38,392 €32,059 -€6,332 -16.5%
Current assets 29/58 €58,455 €59,379 +€924 +1.6%
Amounts receivable within one year 40/41 €57,854 €58,726 +€872 +1.5%
Trade receivables 40 €6,480 €7,680 +€1,200 +18.5%
Other amounts receivable 41 €51,374 €51,046 -€328 -0.6%
Deferred charges and accrued income 490/1 €601 €654 +€53 +8.7%
Total equity and liabilities 10/49 €96,847 €91,439 -€5,408 -5.6%
Equity 10/15 €36,336 €34,124 -€2,212 -6.1%
Contributions 10/11 €6,200 €6,200 = 0.0%
Contributions outside capital 11 €6,200 €6,200 = 0.0%
Other 1109/19 €6,200 €6,200 = 0.0%
Reserves 13 €27,198 €27,198 +€0 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Tax-exempt reserves 132 €16,000 €16,000 = 0.0%
Distributable reserves 133 €9,338 €9,338 +€0 0.0%
Profit (loss) carried forward 14 €2,938 €726 -€2,212 -75.3%
Amounts payable 17/49 €60,511 €57,314 -€3,196 -5.3%
Amounts payable after more than one year 17 €39,749 €33,274 -€6,475 -16.3%
Financial debts 170/4 €39,749 €33,274 -€6,475 -16.3%
Amounts payable within one year 42/48 €20,762 €24,040 +€3,279 +15.8%
Current portion of amounts payable after more than one year 42 €6,302 €7,007 +€705 +11.2%
Financial debts 43 €4,836 €7,507 +€2,671 +55.2%
Credit institutions 430/8 €4,836 €2,360 -€2,476 -51.2%
Other loans 439 - €5,147 +€5,147
Trade debts 44 €3,157 €3,319 +€162 +5.1%
Suppliers 440/4 €3,157 €3,319 +€162 +5.1%
Taxes, remuneration and social security 45 €260 - -€260
Taxes 450/3 €260 - -€260
Other amounts payable 47/48 €6,208 €6,208 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,332 €6,332 = 0.0%
Other operating charges 640/8 €1,500 €1,511 +€11 +0.7%
Gross operating margin 9900 €15,105 €7,587 -€7,518 -49.8%
Operating profit (loss) 9901 €7,272 -€257 -€7,529
Financial income 75/76B €1 €0 -€0 -68.3%
Recurring financial income 75 €1 €0 -€0 -68.3%
Financial charges 65/66B €2,037 €1,955 -€82 -4.0%
Recurring financial charges 65 €2,037 €1,955 -€82 -4.0%
Profit (loss) for the period before taxes 9903 €5,235 -€2,212 -€7,447
Income taxes 67/77 €260 - -€260
Profit (loss) for the period 9904 €4,976 -€2,212 -€7,188
Profit (loss) for the period to be appropriated 9905 €4,976 -€2,212 -€7,188
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.