P2P MIC: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
P2P MIC
Largest movements
- Current investments -€79,890
down €79,890 (-14.5%), from €550,000 to €470,110
- Tangible fixed assets +€33,622
up €33,622 (+2.7%), from €1.3m to €1.3m
of which Assets under construction and advance payments: +€75,487
- Other debts -€131,525
down €131,525 (-97.3%), from €135,169 to €3,644
- Reserves +€36,495
up €36,495 (+3.2%), from €1.1m to €1.2m
- Debts after one year +€29,294
up €29,294 (+5.1%), from €575,607 to €604,900
- Financial income -€998,370
down €998,370 (-98.7%), from €1.0m to €13,140
- Gross operating margin +€40,860
up €40,860 (+46.8%), from €87,366 to €128,227
- Other operating charges -€12,940
down €12,940 (-39.9%), from €32,431 to €19,491
- Depreciation +€7,470
up €7,470 (+22.5%), from €33,223 to €40,693
- Taxes +€7,094
up €7,094 (+91.0%), from €7,798 to €14,892
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,930,132 | €1,871,347 | -€58,785 | -3.0% |
| Fixed assets | 21/28 | €1,256,937 | €1,290,559 | +€33,622 | +2.7% |
| Tangible fixed assets | 22/27 | €1,251,625 | €1,285,247 | +€33,622 | +2.7% |
| Land and buildings | 22 | €1,232,927 | €1,191,561 | -€41,366 | -3.4% |
| Plant, machinery and equipment | 23 | €2,822 | €2,184 | -€638 | -22.6% |
| Furniture and vehicles | 24 | €1,126 | €1,265 | +€138 | +12.3% |
| Assets under construction and advance payments | 27 | €14,750 | €90,237 | +€75,487 | +511.8% |
| Financial fixed assets | 28 | €5,313 | €5,313 | = | 0.0% |
| Current assets | 29/58 | €673,195 | €580,788 | -€92,407 | -13.7% |
| Amounts receivable after more than one year | 29 | €1,059 | €0 | -€1,059 | -100.0% |
| Other amounts receivable | 291 | €1,059 | €0 | -€1,059 | -100.0% |
| Amounts receivable within one year | 40/41 | €65,979 | €67,851 | +€1,872 | +2.8% |
| Trade receivables | 40 | €20,825 | €23,785 | +€2,960 | +14.2% |
| Other amounts receivable | 41 | €45,154 | €44,066 | -€1,088 | -2.4% |
| Current investments | 50/53 | €550,000 | €470,110 | -€79,890 | -14.5% |
| Cash at bank and in hand | 54/58 | €55,392 | €38,710 | -€16,681 | -30.1% |
| Deferred charges and accrued income | 490/1 | €766 | €4,117 | +€3,351 | +437.7% |
| Total equity and liabilities | 10/49 | €1,930,132 | €1,871,347 | -€58,785 | -3.0% |
| Equity | 10/15 | €1,149,328 | €1,185,824 | +€36,495 | +3.2% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Reserves | 13 | €1,143,500 | €1,179,995 | +€36,495 | +3.2% |
| Distributable reserves | 133 | €1,143,500 | €1,179,995 | +€36,495 | +3.2% |
| Profit (loss) carried forward | 14 | €4,828 | €4,829 | +€0 | 0.0% |
| Amounts payable | 17/49 | €780,804 | €685,524 | -€95,280 | -12.2% |
| Amounts payable after more than one year | 17 | €575,607 | €604,900 | +€29,294 | +5.1% |
| Financial debts | 170/4 | €575,607 | €604,900 | +€29,294 | +5.1% |
| Amounts payable within one year | 42/48 | €197,818 | €70,580 | -€127,237 | -64.3% |
| Current portion of amounts payable after more than one year | 42 | €45,805 | €46,436 | +€631 | +1.4% |
| Trade debts | 44 | €1,217 | €6,255 | +€5,038 | +414.0% |
| Suppliers | 440/4 | €1,217 | €6,255 | +€5,038 | +414.0% |
| Taxes, remuneration and social security | 45 | €15,626 | €14,245 | -€1,381 | -8.8% |
| Taxes | 450/3 | €12,120 | €14,245 | +€2,125 | +17.5% |
| Remuneration and social security | 454/9 | €3,506 | €0 | -€3,506 | -100.0% |
| Other amounts payable | 47/48 | €135,169 | €3,644 | -€131,525 | -97.3% |
| Accrued charges and deferred income | 492/3 | €7,380 | €10,043 | +€2,663 | +36.1% |
| Non-recurring operating income | 76A | €0 | - | = | |
| Remuneration, social security and pensions | 62 | €821 | €875 | +€54 | +6.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €33,223 | €40,693 | +€7,470 | +22.5% |
| Other operating charges | 640/8 | €32,431 | €19,491 | -€12,940 | -39.9% |
| Non-recurring operating charges | 66A | - | €8,546 | +€8,546 | |
| Gross operating margin | 9900 | €87,366 | €128,227 | +€40,860 | +46.8% |
| Operating profit (loss) | 9901 | €20,892 | €58,621 | +€37,729 | +180.6% |
| Financial income | 75/76B | €1,011,509 | €13,140 | -€998,370 | -98.7% |
| Recurring financial income | 75 | €1,011,509 | €13,140 | -€998,370 | -98.7% |
| Financial charges | 65/66B | €18,126 | €20,374 | +€2,248 | +12.4% |
| Recurring financial charges | 65 | €18,126 | €20,374 | +€2,248 | +12.4% |
| Profit (loss) for the period before taxes | 9903 | €1,014,275 | €51,387 | -€962,888 | -94.9% |
| Income taxes | 67/77 | €7,798 | €14,892 | +€7,094 | +91.0% |
| Profit (loss) for the period | 9904 | €1,006,477 | €36,495 | -€969,982 | -96.4% |
| Profit (loss) for the period to be appropriated | 9905 | €1,006,477 | €36,495 | -€969,982 | -96.4% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.