Skip to content

P2HFINANCES: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

P2HFINANCES

BE 0817.411.278
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€15.4m
2024 · €785,386+€14.6m
Equity
€168,819
2024 · €39.8m-€39.6m
Cash
€3.0m
2024 · €6.2m-€3.2m
Balance sheet total
€55.5m
2024 · €40.2m+€15.3m

Largest movements

2024 to 2025
Assets
  • Receivables after one year +€33.1m

    new in 2025: €33.1m

  • Financial fixed assets -€16.1m

    down €16.1m (-100.0%), from €16.1m to €3,710

  • Receivables within one year +€4.6m

    up €4.6m (+44.5%), from €10.3m to €14.9m

    of which Other amounts receivable: +€4.7m

  • Cash -€3.2m

    down €3.2m (-51.7%), from €6.2m to €3.0m

    mainly Contributions, distributions and other (-€55.0m) and Receivables after one year (-€33.1m)

  • Current investments -€3.1m

    down €3.1m (-40.5%), from €7.6m to €4.5m

Equity and liabilities
  • Other debts +€55.0m

    new in 2025: €55.0m

  • Profit (loss) carried forward -€39.6m

    down €39.6m (-99.6%), from €39.8m to €148,359

Income statement
  • Gross operating margin +€15.6m

    up €15.6m, from -€187,317 to €15.4m

  • Financial charges +€908,962

    up €908,962 (+19,509%), from €4,659 to €913,621

  • Financial income +€734,683

    up €734,683 (+61.8%), from €1.2m to €1.9m

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €785,386
Gross operating margin +€15.6m
Other operating charges +€3,283
Other operating items -€896,322
Financial income +€734,683
Financial charges -€908,962
Taxes +€77,648
Result 2025 €15.4m
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€32.6m
Investment +€19.2m
Financing -€55.0m
Cash 2024 €6.2m
Net result for the year +€15.4m
Receivables after one year -€33.1m
Receivables within one year -€4.6m
Smaller working-capital items -€59,998
Other debts +€55.0m
Investment in fixed assets (net) +€16.1m
Current investments +€3.1m
Contributions, distributions and other -€55.0m
Cash 2025 €3.0m
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €40,206,368 €55,544,490 +€15.3m +38.1%
Fixed assets 21/28 €16,141,234 €3,710 -€16.1m -100.0%
Financial fixed assets 28 €16,141,234 €3,710 -€16.1m -100.0%
Current assets 29/58 €24,065,135 €55,540,780 +€31.5m +131%
Amounts receivable after more than one year 29 - €33,122,252 +€33.1m
Other amounts receivable 291 - €33,122,252 +€33.1m
Amounts receivable within one year 40/41 €10,329,514 €14,929,938 +€4.6m +44.5%
Trade receivables 40 €235,040 €102,540 -€132,500 -56.4%
Other amounts receivable 41 €10,094,474 €14,827,398 +€4.7m +46.9%
Current investments 50/53 €7,577,389 €4,512,124 -€3.1m -40.5%
Cash at bank and in hand 54/58 €6,158,232 €2,976,466 -€3.2m -51.7%
Deferred charges and accrued income 490/1 €0 - =
Total equity and liabilities 10/49 €40,206,368 €55,544,490 +€15.3m +38.1%
Equity 10/15 €39,770,700 €168,819 -€39.6m -99.6%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €39,750,240 €148,359 -€39.6m -99.6%
Amounts payable 17/49 €435,669 €55,375,671 +€54.9m +12,610%
Amounts payable within one year 42/48 €435,669 €55,375,671 +€54.9m +12,610%
Trade debts 44 €429,828 €375,671 -€54,157 -12.6%
Suppliers 440/4 €429,828 €375,671 -€54,157 -12.6%
Taxes, remuneration and social security 45 €5,841 €0 -€5,841 -100%
Taxes 450/3 €5,841 €0 -€5,841 -100%
Other amounts payable 47/48 - €55,000,000 +€55.0m
Non-recurring operating income 76A €0 €15,881,823 +€15.9m
Other operating charges 640/8 €5,280 €1,997 -€3,283 -62.2%
Non-recurring operating charges 66A - €896,322 +€896,322
Gross operating margin 9900 -€187,317 €15,415,087 +€15.6m
Operating profit (loss) 9901 -€192,597 €14,516,768 +€14.7m
Financial income 75/76B €1,188,483 €1,923,165 +€734,683 +61.8%
Recurring financial income 75 €1,188,483 €1,923,165 +€734,683 +61.8%
Financial charges 65/66B €4,659 €913,621 +€908,962 +19,509%
Recurring financial charges 65 €4,659 €913,621 +€908,962 +19,509%
Profit (loss) for the period before taxes 9903 €991,227 €15,526,313 +€14.5m +1,466%
Income taxes 67/77 €205,841 €128,193 -€77,648 -37.7%
Profit (loss) for the period 9904 €785,386 €15,398,120 +€14.6m +1,861%
Profit (loss) for the period to be appropriated 9905 €785,386 €15,398,120 +€14.6m +1,861%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.