P.WUYTACK: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
P.WUYTACK
Largest movements
- Cash +€35,848
up €35,848 (+96.9%), from €36,993 to €72,841
mainly Net result for the year (+€37,659) and Tax, wage and social debts (+€526)
- Tangible fixed assets +€1,376
new in 2025: €1,376
- Profit (loss) carried forward +€37,659
up €37,659 (+250%), from €15,037 to €52,696
- Other debts -€1,108
down €1,108 (-36.9%), from €3,000 to €1,892
- Gross operating margin +€30,334
up €30,334 (+160%), from €18,927 to €49,261
- Taxes +€6,123
up €6,123 (+158%), from €3,883 to €10,007
- Other operating charges +€855
up €855 (+12,144%), from €7 to €862
- Financial charges +€571
new in 2025: €571
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €37,276 | €74,797 | +€37,522 | +101% |
| Fixed assets | 21/28 | - | €1,376 | +€1,376 | |
| Tangible fixed assets | 22/27 | - | €1,376 | +€1,376 | |
| Plant, machinery and equipment | 23 | - | €1,376 | +€1,376 | |
| Current assets | 29/58 | €37,276 | €73,422 | +€36,146 | +97.0% |
| Amounts receivable within one year | 40/41 | €283 | - | -€283 | |
| Trade receivables | 40 | €283 | - | -€283 | |
| Cash at bank and in hand | 54/58 | €36,993 | €72,841 | +€35,848 | +96.9% |
| Deferred charges and accrued income | 490/1 | - | €581 | +€581 | |
| Total equity and liabilities | 10/49 | €37,276 | €74,797 | +€37,522 | +101% |
| Equity | 10/15 | €17,037 | €54,696 | +€37,659 | +221% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €15,037 | €52,696 | +€37,659 | +250% |
| Amounts payable | 17/49 | €20,239 | €20,101 | -€137 | -0.7% |
| Amounts payable within one year | 42/48 | €19,239 | €19,101 | -€137 | -0.7% |
| Trade debts | 44 | - | €445 | +€445 | |
| Suppliers | 440/4 | - | €445 | +€445 | |
| Taxes, remuneration and social security | 45 | €16,239 | €16,765 | +€526 | +3.2% |
| Taxes | 450/3 | €16,239 | €16,765 | +€526 | +3.2% |
| Other amounts payable | 47/48 | €3,000 | €1,892 | -€1,108 | -36.9% |
| Accrued charges and deferred income | 492/3 | €1,000 | €1,000 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €163 | +€163 | |
| Other operating charges | 640/8 | €7 | €862 | +€855 | +12,144% |
| Gross operating margin | 9900 | €18,927 | €49,261 | +€30,334 | +160% |
| Operating profit (loss) | 9901 | €18,920 | €48,236 | +€29,316 | +155% |
| Financial charges | 65/66B | - | €571 | +€571 | |
| Recurring financial charges | 65 | - | €571 | +€571 | |
| Profit (loss) for the period before taxes | 9903 | €18,920 | €47,666 | +€28,745 | +152% |
| Income taxes | 67/77 | €3,883 | €10,007 | +€6,123 | +158% |
| Profit (loss) for the period | 9904 | €15,037 | €37,659 | +€22,622 | +150% |
| Profit (loss) for the period to be appropriated | 9905 | €15,037 | €37,659 | +€22,622 | +150% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.