Skip to content

P.P. Technics: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

P.P. Technics

BE 0473.231.524
NACE 29.201, Manufacture of motor vehicles, trailers and semi-trailers
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€1,445
2024 · €3,638-€2,194
Equity
€67,517
2024 · €104,064-€36,546
Cash
€88,249
2024 · €96,245-€7,996
Balance sheet total
€107,899
2024 · €119,735-€11,837

Largest movements

2024 to 2025
Assets
  • Cash -€7,996

    down €7,996 (-8.3%), from €96,245 to €88,249

    mainly Contributions, distributions and other (-€37,991) and Trade debts (-€8,919)

  • Stocks and contracts -€2,287

    down €2,287 (-65.9%), from €3,472 to €1,184

  • Receivables within one year -€1,646

    down €1,646 (-60.9%), from €2,703 to €1,058

    of which Trade receivables: -€2,057

Equity and liabilities
  • Reserves -€36,546

    down €36,546 (-43.0%), from €85,064 to €48,517

  • Other debts +€34,393

    up €34,393 (+743.8%), from €4,624 to €39,017

  • Trade debts -€8,919

    down €8,919 (-91.8%), from €9,712 to €793

Income statement
  • Gross operating margin -€4,302

    down €4,302 (-29.1%), from €14,796 to €10,495

  • Taxes -€1,728

    down €1,728 (-70.8%), from €2,441 to €713

  • Financial income +€475

    up €475 (+321.4%), from €148 to €622

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €3,638
Gross operating margin -€4,302
Staff costs -€57
Depreciation -€95
Other operating charges -€46
Financial income +€475
Financial charges +€102
Taxes +€1,728
Result 2025 €1,445

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€35,446
Investment -€5,451
Financing -€37,991
Cash 2024 €96,245
Net result for the year +€1,445
Depreciation +€5,212
Stocks and contracts +€2,287
Receivables within one year +€1,646
Deferred charges and accrued income +€147
Trade debts -€8,919
Tax, wage and social debts -€764
Other debts +€34,393
Investment in fixed assets (net) -€5,451
Contributions, distributions and other -€37,991
Cash 2025 €88,249
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €119,735 €107,899 -€11,837 -9.9%
Fixed assets 21/28 €16,757 €16,997 +€239 +1.4%
Tangible fixed assets 22/27 €16,757 €16,997 +€239 +1.4%
Land and buildings 22 €775 €700 -€75 -9.7%
Plant, machinery and equipment 23 €5,950 €5,512 -€438 -7.4%
Furniture and vehicles 24 €10,032 €10,785 +€753 +7.5%
Current assets 29/58 €102,978 €90,902 -€12,076 -11.7%
Stocks and contracts in progress 3 €3,472 €1,184 -€2,287 -65.9%
Stocks 30/36 €3,472 €1,184 -€2,287 -65.9%
Amounts receivable within one year 40/41 €2,703 €1,058 -€1,646 -60.9%
Trade receivables 40 €2,200 €143 -€2,057 -93.5%
Other amounts receivable 41 €503 €915 +€412 +81.8%
Cash at bank and in hand 54/58 €96,245 €88,249 -€7,996 -8.3%
Deferred charges and accrued income 490/1 €558 €411 -€147 -26.3%
Total equity and liabilities 10/49 €119,735 €107,899 -€11,837 -9.9%
Equity 10/15 €104,064 €67,517 -€36,546 -35.1%
Contributions 10/11 €19,000 €19,000 = 0.0%
Reserves 13 €85,064 €48,517 -€36,546 -43.0%
Distributable reserves 133 €85,064 €48,517 -€36,546 -43.0%
Amounts payable 17/49 €15,671 €40,381 +€24,710 +157.7%
Amounts payable within one year 42/48 €15,671 €40,381 +€24,710 +157.7%
Trade debts 44 €9,712 €793 -€8,919 -91.8%
Suppliers 440/4 €9,712 €793 -€8,919 -91.8%
Taxes, remuneration and social security 45 €1,336 €572 -€764 -57.2%
Taxes 450/3 €1,336 €572 -€764 -57.2%
Other amounts payable 47/48 €4,624 €39,017 +€34,393 +743.8%
Non-recurring operating income 76A - €186 +€186
Remuneration, social security and pensions 62 €1,969 €2,025 +€57 +2.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,116 €5,212 +€95 +1.9%
Other operating charges 640/8 €961 €1,006 +€46 +4.7%
Gross operating margin 9900 €14,796 €10,495 -€4,302 -29.1%
Operating profit (loss) 9901 €6,750 €2,252 -€4,499 -66.6%
Financial income 75/76B €148 €622 +€475 +321.4%
Recurring financial income 75 €148 €622 +€475 +321.4%
Financial charges 65/66B €819 €716 -€102 -12.5%
Recurring financial charges 65 €819 €716 -€102 -12.5%
Profit (loss) for the period before taxes 9903 €6,079 €2,157 -€3,922 -64.5%
Income taxes 67/77 €2,441 €713 -€1,728 -70.8%
Profit (loss) for the period 9904 €3,638 €1,445 -€2,194 -60.3%
Profit (loss) for the period to be appropriated 9905 €3,638 €1,445 -€2,194 -60.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.