Skip to content

P&P ACADEMY: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

P&P ACADEMY

BE 0728.611.639
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€502
2024 · -€2,131+€1,629
Equity
€45,188
2024 · €45,691-€502
Cash
€3,132
2024 · €545+€2,587
Balance sheet total
€45,211
2024 · €46,279-€1,068

Largest movements

2024 to 2025
Assets
  • Current investments -€3,655

    down €3,655 (-11.9%), from €30,667 to €27,012

  • Cash +€2,587

    up €2,587 (+475%), from €545 to €3,132

    mainly Current investments (+€3,655)

Equity and liabilities
  • Trade debts -€517

    no longer reported in 2025 (was €517)

  • Profit (loss) carried forward -€502

    down €502 (-1.4%), from €35,691 to €35,188

Income statement
  • Gross operating margin +€1,511

    up €1,511 (+68.8%), from -€2,195 to -€684

  • Financial income +€116

    up €116 (+121%), from €96 to €211

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2,131
Gross operating margin +€1,511
Financial income +€116
Financial charges +€2
Result 2025 -€502
raises the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,068
Investment +€3,655
Financing €0
Cash 2024 €545
Net result for the year -€502
Trade debts -€517
Other debts -€48
Current investments +€3,655
Cash 2025 €3,132
brings cash intakes cash out
Every line side by side 25 lines
Line Code 2024 2025 Change %
Total assets 20/58 €46,279 €45,211 -€1,068 -2.3%
Current assets 29/58 €46,279 €45,211 -€1,068 -2.3%
Amounts receivable within one year 40/41 €15,067 €15,067 = 0.0%
Trade receivables 40 €5,197 €5,197 = 0.0%
Other amounts receivable 41 €9,870 €9,870 = 0.0%
Current investments 50/53 €30,667 €27,012 -€3,655 -11.9%
Cash at bank and in hand 54/58 €545 €3,132 +€2,587 +475%
Total equity and liabilities 10/49 €46,279 €45,211 -€1,068 -2.3%
Equity 10/15 €45,691 €45,188 -€502 -1.1%
Contributions 10/11 €10,000 €10,000 = 0.0%
Profit (loss) carried forward 14 €35,691 €35,188 -€502 -1.4%
Amounts payable 17/49 €588 €23 -€565 -96.1%
Amounts payable within one year 42/48 €588 €23 -€565 -96.1%
Trade debts 44 €517 - -€517
Suppliers 440/4 €517 - -€517
Other amounts payable 47/48 €71 €23 -€48 -67.9%
Gross operating margin 9900 -€2,195 -€684 +€1,511 +68.8%
Operating profit (loss) 9901 -€2,195 -€684 +€1,511 +68.8%
Financial income 75/76B €96 €211 +€116 +121%
Recurring financial income 75 €96 €211 +€116 +121%
Financial charges 65/66B €32 €30 -€2 -6.3%
Recurring financial charges 65 €32 €30 -€2 -6.3%
Profit (loss) for the period before taxes 9903 -€2,131 -€502 +€1,629 +76.4%
Profit (loss) for the period 9904 -€2,131 -€502 +€1,629 +76.4%
Profit (loss) for the period to be appropriated 9905 -€2,131 -€502 +€1,629 +76.4%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.