Skip to content

P & P: what changed

What changed

P & P

BE 0436.193.261
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€3,520
2024 · €3,654-€133
Equity
€480,334
2024 · €476,813+€3,520
Cash
€1,284
2024 · €764+€520
Balance sheet total
€506,612
2024 · €506,091+€520

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Other operating charges +€121

        up €121 (+2.9%), from €4,117 to €4,238

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 €3,654
      Gross operating margin -€11
      Other operating charges -€121
      Financial charges -€2
      Result 2025 €3,520
      lowers the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations +€520
      Investment €0
      Financing €0
      Cash 2024 €764
      Net result for the year +€3,520
      Other debts -€3,000
      Cash 2025 €1,284
      brings cash intakes cash out
      Every line side by side 25 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €506,091 €506,612 +€520 +0.1%
      Fixed assets 21/28 €505,328 €505,328 = 0.0%
      Tangible fixed assets 22/27 €505,328 €505,328 = 0.0%
      Land and buildings 22 €505,328 €505,328 = 0.0%
      Current assets 29/58 €764 €1,284 +€520 +68.1%
      Cash at bank and in hand 54/58 €764 €1,284 +€520 +68.1%
      Total equity and liabilities 10/49 €506,091 €506,612 +€520 +0.1%
      Equity 10/15 €476,813 €480,334 +€3,520 +0.7%
      Contributions 10/11 €439,592 €439,592 = 0.0%
      Reserves 13 €33,567 €37,221 +€3,654 +10.9%
      Non-distributable reserves 130/1 €2,479 €2,479 = 0.0%
      Reserves not available under the articles 1311 €2,479 €2,479 = 0.0%
      Distributable reserves 133 €31,088 €34,742 +€3,654 +11.8%
      Profit (loss) carried forward 14 €3,654 €3,520 -€133 -3.6%
      Amounts payable 17/49 €29,278 €26,278 -€3,000 -10.2%
      Amounts payable within one year 42/48 €29,278 €26,278 -€3,000 -10.2%
      Other amounts payable 47/48 €29,278 €26,278 -€3,000 -10.2%
      Other operating charges 640/8 €4,117 €4,238 +€121 +2.9%
      Gross operating margin 9900 €8,114 €8,104 -€11 -0.1%
      Operating profit (loss) 9901 €3,997 €3,865 -€132 -3.3%
      Financial charges 65/66B €344 €345 +€2 +0.4%
      Recurring financial charges 65 €344 €345 +€2 +0.4%
      Profit (loss) for the period before taxes 9903 €3,654 €3,520 -€133 -3.6%
      Profit (loss) for the period 9904 €3,654 €3,520 -€133 -3.6%
      Profit (loss) for the period to be appropriated 9905 €3,654 €3,520 -€133 -3.6%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.