P&L ADVISORS: what changed
P&L ADVISORS
Largest movements
- Receivables within one year -€2,914
down €2,914 (-10.0%), from €29,040 to €26,126
of which Trade receivables: -€3,630
- Trade debts +€7,786
up €7,786 (+796%), from €978 to €8,764
- Other debts -€5,864
down €5,864 (-51.4%), from €11,416 to €5,552
- Profit (loss) carried forward -€3,733
down €3,733 (-47.2%), from -€7,916 to -€11,649
- Tax, wage and social debts -€1,144
down €1,144 (-40.5%), from €2,822 to €1,678
- Gross operating margin +€3,097
up €3,097 (+50.4%), from -€6,147 to -€3,050
- Other operating charges -€939
down €939 (-66.9%), from €1,405 to €465
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €29,955 | €27,000 | -€2,955 | -9.9% |
| Current assets | 29/58 | €29,955 | €27,000 | -€2,955 | -9.9% |
| Amounts receivable within one year | 40/41 | €29,040 | €26,126 | -€2,914 | -10.0% |
| Trade receivables | 40 | €29,040 | €25,410 | -€3,630 | -12.5% |
| Other amounts receivable | 41 | - | €716 | +€716 | |
| Cash at bank and in hand | 54/58 | €915 | €874 | -€41 | -4.5% |
| Total equity and liabilities | 10/49 | €29,955 | €27,000 | -€2,955 | -9.9% |
| Equity | 10/15 | €14,739 | €11,006 | -€3,733 | -25.3% |
| Contributions | 10/11 | €12,500 | €12,500 | = | 0.0% |
| Reserves | 13 | €10,155 | €10,155 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,855 | €1,855 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,855 | €1,855 | = | 0.0% |
| Distributable reserves | 133 | €8,300 | €8,300 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€7,916 | -€11,649 | -€3,733 | -47.2% |
| Amounts payable | 17/49 | €15,216 | €15,994 | +€778 | +5.1% |
| Amounts payable within one year | 42/48 | €15,216 | €15,994 | +€778 | +5.1% |
| Trade debts | 44 | €978 | €8,764 | +€7,786 | +796% |
| Suppliers | 440/4 | €978 | €8,764 | +€7,786 | +796% |
| Taxes, remuneration and social security | 45 | €2,822 | €1,678 | -€1,144 | -40.5% |
| Taxes | 450/3 | €2,822 | €1,678 | -€1,144 | -40.5% |
| Other amounts payable | 47/48 | €11,416 | €5,552 | -€5,864 | -51.4% |
| Other operating charges | 640/8 | €1,405 | €465 | -€939 | -66.9% |
| Gross operating margin | 9900 | -€6,147 | -€3,050 | +€3,097 | +50.4% |
| Operating profit (loss) | 9901 | -€7,552 | -€3,515 | +€4,037 | +53.5% |
| Financial charges | 65/66B | €192 | €218 | +€26 | +13.4% |
| Recurring financial charges | 65 | €192 | €218 | +€26 | +13.4% |
| Profit (loss) for the period before taxes | 9903 | -€7,744 | -€3,733 | +€4,011 | +51.8% |
| Profit (loss) for the period | 9904 | -€7,744 | -€3,733 | +€4,011 | +51.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,744 | -€3,733 | +€4,011 | +51.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.