Skip to content

Ozon Pro: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Ozon Pro

BE 0806.449.783
NACE 32.500, Manufacture of medical and dental instruments and supplies
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€24,016
2023 · €1,410+€22,606
Equity
-€19,307
2023 · -€43,323+€24,016
Cash
€3,173
2023 · €824+€2,350
Balance sheet total
€41,055
2023 · €4,630+€36,425

Largest movements

2023 to 2024
Assets
  • Receivables within one year +€29,206

    up €29,206 (+767.2%), from €3,807 to €33,013

    of which Trade receivables: +€30,069

  • Tangible fixed assets +€4,869

    new in 2024: €4,869

    of which Furniture and vehicles: +€3,964

  • Cash +€2,350

    up €2,350 (+285.3%), from €824 to €3,173

    mainly Net result for the year (+€24,016) and Trade debts (+€16,062)

Equity and liabilities
  • Profit (loss) carried forward +€24,016

    up €24,016 (+38.8%), from -€61,923 to -€37,907

  • Trade debts +€16,062

    up €16,062 (+44248.8%), from €36 to €16,099

  • Other debts -€7,785

    down €7,785 (-16.2%), from €47,917 to €40,132

  • Tax, wage and social debts +€4,131

    new in 2024: €4,131

Income statement
  • Gross operating margin +€21,198

    up €21,198 (+1144.3%), from €1,852 to €23,051

  • Financial charges -€5,962

    down €5,962, from €94 to -€5,868

  • Depreciation +€3,455

    new in 2024: €3,455

  • Taxes +€791

    new in 2024: €791

  • Other operating charges +€314

    up €314 (+90.0%), from €349 to €663

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €1,410
Gross operating margin +€21,198
Depreciation -€3,455
Other operating charges -€314
Financial income +€6
Financial charges +€5,962
Taxes -€791
Result 2024 €24,016

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€10,674
Investment -€8,324
Financing €0
Cash 2023 €824
Net result for the year +€24,016
Depreciation +€3,455
Receivables within one year -€29,206
Trade debts +€16,062
Tax, wage and social debts +€4,131
Other debts -€7,785
Investment in fixed assets (net) -€8,324
Cash 2024 €3,173
Every line side by side 33 lines
Line Code 2023 2024 Change %
Total assets 20/58 €4,630 €41,055 +€36,425 +786.6%
Fixed assets 21/28 - €4,869 +€4,869
Tangible fixed assets 22/27 - €4,869 +€4,869
Plant, machinery and equipment 23 - €905 +€905
Furniture and vehicles 24 - €3,964 +€3,964
Current assets 29/58 €4,630 €36,186 +€31,556 +681.5%
Amounts receivable within one year 40/41 €3,807 €33,013 +€29,206 +767.2%
Trade receivables 40 €2,904 €32,973 +€30,069 +1035.4%
Other amounts receivable 41 €903 €40 -€863 -95.6%
Cash at bank and in hand 54/58 €824 €3,173 +€2,350 +285.3%
Total equity and liabilities 10/49 €4,630 €41,055 +€36,425 +786.6%
Equity 10/15 -€43,323 -€19,307 +€24,016 +55.4%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€61,923 -€37,907 +€24,016 +38.8%
Amounts payable 17/49 €47,953 €60,362 +€12,409 +25.9%
Amounts payable within one year 42/48 €47,953 €60,362 +€12,409 +25.9%
Trade debts 44 €36 €16,099 +€16,062 +44248.8%
Suppliers 440/4 €36 €16,099 +€16,062 +44248.8%
Taxes, remuneration and social security 45 - €4,131 +€4,131
Taxes 450/3 - €4,131 +€4,131
Other amounts payable 47/48 €47,917 €40,132 -€7,785 -16.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €3,455 +€3,455
Other operating charges 640/8 €349 €663 +€314 +90.0%
Gross operating margin 9900 €1,852 €23,051 +€21,198 +1144.3%
Operating profit (loss) 9901 €1,503 €18,933 +€17,429 +1159.3%
Financial income 75/76B - €6 +€6
Recurring financial income 75 - €6 +€6
Financial charges 65/66B €94 -€5,868 -€5,962
Recurring financial charges 65 €94 -€5,868 -€5,962
Profit (loss) for the period before taxes 9903 €1,410 €24,807 +€23,397 +1659.7%
Income taxes 67/77 - €791 +€791
Profit (loss) for the period 9904 €1,410 €24,016 +€22,606 +1603.6%
Profit (loss) for the period to be appropriated 9905 €1,410 €24,016 +€22,606 +1603.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.