OYUNA Europe: what changed
OYUNA Europe
Largest movements
- Stocks and contracts +€20,071
new in 2025: €20,071
of which Stocks: +€11,954
- Receivables within one year +€7,303
up €7,303 (+47.0%), from €15,543 to €22,846
of which Trade receivables: +€18,264
- Financial fixed assets -€1,050
no longer reported in 2025 (was €1,050)
- Tax, wage and social debts +€9,061
up €9,061 (+275%), from €3,293 to €12,354
- Trade debts +€8,926
up €8,926 (+138%), from €6,463 to €15,389
- Advances received +€6,462
up €6,462 (+219%), from €2,956 to €9,418
- Profit (loss) carried forward +€1,703
up €1,703 (+129%), from €1,320 to €3,022
- Gross operating margin -€10,840
down €10,840 (-80.6%), from €13,442 to €2,602
- Other operating charges -€10,813
no longer reported in 2025 (was €10,813)
- Financial charges -€537
down €537 (-61.8%), from €869 to €331
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €19,032 | €45,185 | +€26,152 | +137% |
| Fixed assets | 21/28 | €1,050 | - | -€1,050 | |
| Financial fixed assets | 28 | €1,050 | - | -€1,050 | |
| Current assets | 29/58 | €17,982 | €45,185 | +€27,202 | +151% |
| Stocks and contracts in progress | 3 | - | €20,071 | +€20,071 | |
| Stocks | 30/36 | - | €11,954 | +€11,954 | |
| Contracts in progress | 37 | - | €8,117 | +€8,117 | |
| Amounts receivable within one year | 40/41 | €15,543 | €22,846 | +€7,303 | +47.0% |
| Trade receivables | 40 | €4,582 | €22,846 | +€18,264 | +399% |
| Other amounts receivable | 41 | €10,961 | - | -€10,961 | |
| Cash at bank and in hand | 54/58 | €2,439 | €2,267 | -€172 | -7.0% |
| Total equity and liabilities | 10/49 | €19,032 | €45,185 | +€26,152 | +137% |
| Equity | 10/15 | €6,320 | €8,022 | +€1,703 | +26.9% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,320 | €3,022 | +€1,703 | +129% |
| Amounts payable | 17/49 | €12,712 | €37,162 | +€24,450 | +192% |
| Amounts payable within one year | 42/48 | €12,712 | €37,162 | +€24,450 | +192% |
| Trade debts | 44 | €6,463 | €15,389 | +€8,926 | +138% |
| Suppliers | 440/4 | €6,463 | €15,389 | +€8,926 | +138% |
| Advances received on contracts in progress | 46 | €2,956 | €9,418 | +€6,462 | +219% |
| Taxes, remuneration and social security | 45 | €3,293 | €12,354 | +€9,061 | +275% |
| Taxes | 450/3 | €3,293 | €12,354 | +€9,061 | +275% |
| Other operating charges | 640/8 | €10,813 | - | -€10,813 | |
| Gross operating margin | 9900 | €13,442 | €2,602 | -€10,840 | -80.6% |
| Operating profit (loss) | 9901 | €2,629 | €2,602 | -€27 | -1.0% |
| Financial charges | 65/66B | €869 | €331 | -€537 | -61.8% |
| Recurring financial charges | 65 | €869 | €331 | -€537 | -61.8% |
| Profit (loss) for the period before taxes | 9903 | €1,760 | €2,270 | +€510 | +29.0% |
| Income taxes | 67/77 | €440 | €568 | +€128 | +29.0% |
| Profit (loss) for the period | 9904 | €1,320 | €1,703 | +€383 | +29.0% |
| Profit (loss) for the period to be appropriated | 9905 | €1,320 | €1,703 | +€383 | +29.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.