OXYMORE ENGINEERING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
OXYMORE ENGINEERING
Largest movements
- Receivables within one year -€10,515
down €10,515 (-33.2%), from €31,665 to €21,150
of which Other amounts receivable: -€6,420
- Tangible fixed assets -€3,616
down €3,616 (-64.5%), from €5,608 to €1,992
- Cash -€1,307
down €1,307 (-3.3%), from €39,386 to €38,079
mainly Other debts (-€25,151) and Tax, wage and social debts (-€12,457)
- Other debts -€25,151
down €25,151 (-69.9%), from €36,000 to €10,849
- Profit (loss) carried forward +€22,544
up €22,544 (+238.2%), from €9,463 to €32,007
- Tax, wage and social debts -€12,457
down €12,457 (-50.8%), from €24,512 to €12,055
of which Taxes: -€12,487
- Gross operating margin -€10,428
down €10,428 (-22.4%), from €46,570 to €36,142
- Depreciation -€2,106
down €2,106 (-36.8%), from €5,722 to €3,616
- Taxes -€1,553
down €1,553 (-15.1%), from €10,290 to €8,737
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €77,562 | €62,157 | -€15,405 | -19.9% |
| Fixed assets | 21/28 | €5,663 | €2,047 | -€3,616 | -63.9% |
| Tangible fixed assets | 22/27 | €5,608 | €1,992 | -€3,616 | -64.5% |
| Furniture and vehicles | 24 | €5,608 | €1,992 | -€3,616 | -64.5% |
| Financial fixed assets | 28 | €55 | €55 | = | 0.0% |
| Current assets | 29/58 | €71,899 | €60,110 | -€11,789 | -16.4% |
| Amounts receivable within one year | 40/41 | €31,665 | €21,150 | -€10,515 | -33.2% |
| Trade receivables | 40 | €24,482 | €20,387 | -€4,095 | -16.7% |
| Other amounts receivable | 41 | €7,183 | €763 | -€6,420 | -89.4% |
| Cash at bank and in hand | 54/58 | €39,386 | €38,079 | -€1,307 | -3.3% |
| Deferred charges and accrued income | 490/1 | €848 | €881 | +€33 | +3.9% |
| Total equity and liabilities | 10/49 | €77,562 | €62,157 | -€15,405 | -19.9% |
| Equity | 10/15 | €15,663 | €38,207 | +€22,544 | +143.9% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | €9,463 | €32,007 | +€22,544 | +238.2% |
| Amounts payable | 17/49 | €61,899 | €23,950 | -€37,949 | -61.3% |
| Amounts payable within one year | 42/48 | €61,899 | €23,950 | -€37,949 | -61.3% |
| Trade debts | 44 | €1,387 | €1,046 | -€341 | -24.6% |
| Suppliers | 440/4 | €1,387 | €1,046 | -€341 | -24.6% |
| Taxes, remuneration and social security | 45 | €24,512 | €12,055 | -€12,457 | -50.8% |
| Taxes | 450/3 | €20,650 | €8,163 | -€12,487 | -60.5% |
| Remuneration and social security | 454/9 | €3,862 | €3,892 | +€30 | +0.8% |
| Other amounts payable | 47/48 | €36,000 | €10,849 | -€25,151 | -69.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,722 | €3,616 | -€2,106 | -36.8% |
| Other operating charges | 640/8 | €971 | €963 | -€8 | -0.8% |
| Gross operating margin | 9900 | €46,570 | €36,142 | -€10,428 | -22.4% |
| Operating profit (loss) | 9901 | €39,877 | €31,563 | -€8,314 | -20.8% |
| Financial income | 75/76B | €36 | - | -€36 | |
| Recurring financial income | 75 | €36 | - | -€36 | |
| Financial charges | 65/66B | €260 | €282 | +€22 | +8.5% |
| Recurring financial charges | 65 | €260 | €282 | +€22 | +8.5% |
| Profit (loss) for the period before taxes | 9903 | €39,653 | €31,281 | -€8,372 | -21.1% |
| Income taxes | 67/77 | €10,290 | €8,737 | -€1,553 | -15.1% |
| Profit (loss) for the period | 9904 | €29,363 | €22,544 | -€6,819 | -23.2% |
| Profit (loss) for the period to be appropriated | 9905 | €29,363 | €22,544 | -€6,819 | -23.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.