Skip to content

Overheide: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Overheide

BE 0420.940.606
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€12,923
2024 · €24,075-€11,152
Equity
€4.2m
2024 · €4.2m+€12,923
Cash
€138,335
2024 · €137,125+€1,211
Balance sheet total
€4.2m
2024 · €4.2m+€5,694

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin -€10,979

        down €10,979 (-29.8%), from €36,793 to €25,813

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 €24,075
      Gross operating margin -€10,979
      Other operating charges -€358
      Financial income +€11
      Financial charges +€174
      Result 2025 €12,923

      Cash bridge derived

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations +€1,211
      Investment €0
      Financing €0
      Cash 2024 €137,125
      Net result for the year +€12,923
      Depreciation +€6,008
      Receivables within one year -€42
      Deferred charges and accrued income -€10,449
      Trade debts -€8,141
      Accrued charges and deferred income +€912
      Cash 2025 €138,335
      Every line side by side 37 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €4,237,257 €4,242,951 +€5,694 +0.1%
      Formation expenses 20 €34,327 €29,800 -€4,527 -13.2%
      Fixed assets 21/28 €3,956,010 €3,954,528 -€1,482 0.0%
      Tangible fixed assets 22/27 €3,956,010 €3,954,528 -€1,482 0.0%
      Land and buildings 22 €3,955,379 €3,954,170 -€1,209 0.0%
      Plant, machinery and equipment 23 €0 €0 =
      Furniture and vehicles 24 €630 €358 -€272 -43.2%
      Current assets 29/58 €246,921 €258,623 +€11,702 +4.7%
      Amounts receivable within one year 40/41 €152 €194 +€42 +27.8%
      Other amounts receivable 41 €152 €194 +€42 +27.8%
      Cash at bank and in hand 54/58 €137,125 €138,335 +€1,211 +0.9%
      Deferred charges and accrued income 490/1 €109,644 €120,093 +€10,449 +9.5%
      Total equity and liabilities 10/49 €4,237,257 €4,242,951 +€5,694 +0.1%
      Equity 10/15 €4,221,509 €4,234,432 +€12,923 +0.3%
      Contributions 10/11 €4,185,845 €4,185,845 = 0.0%
      Reserves 13 €3,243 €3,243 = 0.0%
      Non-distributable reserves 130/1 €3,243 €3,243 = 0.0%
      Reserves not available under the articles 1311 €3,243 €3,243 = 0.0%
      Profit (loss) carried forward 14 €32,420 €45,343 +€12,923 +39.9%
      Amounts payable 17/49 €15,749 €8,519 -€7,230 -45.9%
      Amounts payable within one year 42/48 €12,450 €4,309 -€8,141 -65.4%
      Trade debts 44 €12,371 €4,230 -€8,141 -65.8%
      Suppliers 440/4 €12,371 €4,230 -€8,141 -65.8%
      Other amounts payable 47/48 €80 €80 = 0.0%
      Accrued charges and deferred income 492/3 €3,298 €4,210 +€912 +27.6%
      Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,008 €6,008 = 0.0%
      Other operating charges 640/8 €6,103 €6,461 +€358 +5.9%
      Gross operating margin 9900 €36,793 €25,813 -€10,979 -29.8%
      Operating profit (loss) 9901 €24,681 €13,344 -€11,337 -45.9%
      Financial income 75/76B €321 €332 +€11 +3.5%
      Recurring financial income 75 €321 €332 +€11 +3.5%
      Financial charges 65/66B €927 €753 -€174 -18.8%
      Recurring financial charges 65 €927 €753 -€174 -18.8%
      Profit (loss) for the period before taxes 9903 €24,075 €12,923 -€11,152 -46.3%
      Income taxes 67/77 €0 €0 =
      Profit (loss) for the period 9904 €24,075 €12,923 -€11,152 -46.3%
      Profit (loss) for the period to be appropriated 9905 €24,075 €12,923 -€11,152 -46.3%

      Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.