OVERAL: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
OVERAL
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Financial income -€121
down €121 (-11.8%), from €1,024 to €903
- Depreciation -€105
no longer reported in 2025 (was €105)
- Gross operating margin -€38
down €38 (-13.3%), from -€282 to -€319
- Other operating charges +€16
up €16 (+2.7%), from €571 to €587
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €17,181 | €17,179 | -€2 | 0.0% |
| Current assets | 29/58 | €17,181 | €17,179 | -€2 | 0.0% |
| Amounts receivable within one year | 40/41 | €16,157 | €16,276 | +€119 | +0.7% |
| Other amounts receivable | 41 | €16,157 | €16,276 | +€119 | +0.7% |
| Deferred charges and accrued income | 490/1 | €1,024 | €903 | -€121 | -11.8% |
| Total equity and liabilities | 10/49 | €17,181 | €17,179 | -€2 | 0.0% |
| Equity | 10/15 | €17,115 | €17,112 | -€3 | 0.0% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €600 | €600 | = | 0.0% |
| Non-distributable reserves | 130/1 | €600 | €600 | = | 0.0% |
| Reserves not available under the articles | 1311 | €600 | €600 | = | 0.0% |
| Profit (loss) carried forward | 14 | €10,315 | €10,312 | -€3 | 0.0% |
| Amounts payable | 17/49 | €66 | €67 | +€1 | +2.0% |
| Accrued charges and deferred income | 492/3 | €66 | €67 | +€1 | +2.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €105 | - | -€105 | |
| Other operating charges | 640/8 | €571 | €587 | +€16 | +2.7% |
| Gross operating margin | 9900 | -€282 | -€319 | -€38 | -13.3% |
| Operating profit (loss) | 9901 | -€958 | -€906 | +€51 | +5.4% |
| Financial income | 75/76B | €1,024 | €903 | -€121 | -11.8% |
| Recurring financial income | 75 | €1,024 | €903 | -€121 | -11.8% |
| Profit (loss) for the period before taxes | 9903 | €66 | -€3 | -€69 | |
| Profit (loss) for the period | 9904 | €66 | -€3 | -€69 | |
| Profit (loss) for the period to be appropriated | 9905 | €66 | -€3 | -€69 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.