Skip to content

OVANIS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

OVANIS

BE 0430.012.381
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€7,018
2023 · -€5,909-€1,110
Equity
€117,438
2023 · €124,456-€7,018
Cash
€254
2023 · €272-€18
Balance sheet total
€493,109
2023 · €493,127-€18

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€7,018

      down €7,018 (-7.7%), from -€91,063 to -€98,081

    • Other debts +€7,000

      up €7,000 (+1.9%), from €368,671 to €375,671

    Income statement
    • Gross operating margin -€1,001

      down €1,001 (-54.4%), from -€1,839 to -€2,841

    • Other operating charges +€103

      up €103 (+2.7%), from €3,765 to €3,868

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 -€5,909
    Gross operating margin -€1,001
    Other operating charges -€103
    Financial charges -€5
    Result 2024 -€7,018

    Cash bridge derived

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€18
    Investment €0
    Financing €0
    Cash 2023 €272
    Net result for the year -€7,018
    Other debts +€7,000
    Cash 2024 €254
    Every line side by side 26 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €493,127 €493,109 -€18 0.0%
    Fixed assets 21/28 €492,855 €492,855 = 0.0%
    Tangible fixed assets 22/27 €492,235 €492,235 = 0.0%
    Land and buildings 22 €492,235 €492,235 = 0.0%
    Financial fixed assets 28 €620 €620 = 0.0%
    Current assets 29/58 €272 €254 -€18 -6.8%
    Cash at bank and in hand 54/58 €272 €254 -€18 -6.8%
    Total equity and liabilities 10/49 €493,127 €493,109 -€18 0.0%
    Equity 10/15 €124,456 €117,438 -€7,018 -5.6%
    Contributions 10/11 €210,710 €210,710 = 0.0%
    Capital 10 €210,710 €210,710 = 0.0%
    Issued capital 100 €210,710 €210,710 = 0.0%
    Reserves 13 €4,809 €4,809 = 0.0%
    Distributable reserves 133 €4,809 €4,809 = 0.0%
    Profit (loss) carried forward 14 -€91,063 -€98,081 -€7,018 -7.7%
    Amounts payable 17/49 €368,671 €375,671 +€7,000 +1.9%
    Amounts payable within one year 42/48 €368,671 €375,671 +€7,000 +1.9%
    Other amounts payable 47/48 €368,671 €375,671 +€7,000 +1.9%
    Other operating charges 640/8 €3,765 €3,868 +€103 +2.7%
    Gross operating margin 9900 -€1,839 -€2,841 -€1,001 -54.4%
    Operating profit (loss) 9901 -€5,604 -€6,709 -€1,105 -19.7%
    Financial charges 65/66B €305 €310 +€5 +1.6%
    Recurring financial charges 65 €305 €310 +€5 +1.6%
    Profit (loss) for the period before taxes 9903 -€5,909 -€7,018 -€1,110 -18.8%
    Profit (loss) for the period 9904 -€5,909 -€7,018 -€1,110 -18.8%
    Profit (loss) for the period to be appropriated 9905 -€5,909 -€7,018 -€1,110 -18.8%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.