Skip to content

OVANAS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

OVANAS

BE 0723.905.456
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€172,976
2024 · €385,432-€212,456
Equity
€4.2m
2024 · €4.0m+€172,976
Cash
€290,776
2024 · €255,009+€35,767
Balance sheet total
€4.3m
2024 · €4.1m+€191,742

Largest movements

2024 to 2025
Assets
  • Current investments +€147,165

    up €147,165 (+21.6%), from €681,120 to €828,285

Equity and liabilities
  • Reserves +€172,976

    up €172,976 (+27.2%), from €636,570 to €809,546

    of which Distributable reserves: +€172,976

Income statement
  • Financial income -€162,921

    down €162,921 (-37.9%), from €429,495 to €266,574

  • Financial charges +€72,463

    up €72,463 (+11808.3%), from €614 to €73,076

  • Taxes -€21,246

    down €21,246 (-55.1%), from €38,543 to €17,298

  • Gross operating margin +€1,434

    up €1,434 (+40.8%), from -€3,516 to -€2,082

  • Other operating charges -€248

    down €248 (-17.8%), from €1,391 to €1,143

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €385,432
Gross operating margin +€1,434
Other operating charges +€248
Financial income -€162,921
Financial charges -€72,463
Taxes +€21,246
Result 2025 €172,976

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€182,932
Investment -€147,165
Financing €0
Cash 2024 €255,009
Net result for the year +€172,976
Receivables within one year -€1,015
Deferred charges and accrued income -€7,795
Tax, wage and social debts +€17,298
Accrued charges and deferred income +€1,468
Current investments -€147,165
Cash 2025 €290,776
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €4,072,743 €4,264,485 +€191,742 +4.7%
Fixed assets 21/28 €3,134,163 €3,134,163 = 0.0%
Financial fixed assets 28 €3,134,163 €3,134,163 = 0.0%
Current assets 29/58 €938,580 €1,130,322 +€191,742 +20.4%
Amounts receivable within one year 40/41 €1,166 €2,181 +€1,015 +87.1%
Other amounts receivable 41 €1,166 €2,181 +€1,015 +87.1%
Current investments 50/53 €681,120 €828,285 +€147,165 +21.6%
Cash at bank and in hand 54/58 €255,009 €290,776 +€35,767 +14.0%
Deferred charges and accrued income 490/1 €1,286 €9,080 +€7,795 +606.4%
Total equity and liabilities 10/49 €4,072,743 €4,264,485 +€191,742 +4.7%
Equity 10/15 €4,034,483 €4,207,459 +€172,976 +4.3%
Contributions 10/11 €266,576 €266,576 = 0.0%
Capital 10 €266,576 €266,576 = 0.0%
Issued capital 100 €266,576 €266,576 = 0.0%
Reserves 13 €636,570 €809,546 +€172,976 +27.2%
Non-distributable reserves 130/1 €26,658 €26,658 = 0.0%
Legal reserve 130 €26,658 €26,658 = 0.0%
Distributable reserves 133 €609,912 €782,888 +€172,976 +28.4%
Profit (loss) carried forward 14 €3,131,337 €3,131,337 = 0.0%
Amounts payable 17/49 €38,260 €57,026 +€18,766 +49.0%
Amounts payable within one year 42/48 €38,260 €55,558 +€17,298 +45.2%
Trade debts 44 €0 - =
Suppliers 440/4 €0 - =
Taxes, remuneration and social security 45 €38,260 €55,558 +€17,298 +45.2%
Taxes 450/3 €38,260 €55,558 +€17,298 +45.2%
Other amounts payable 47/48 €0 - =
Accrued charges and deferred income 492/3 - €1,468 +€1,468
Other operating charges 640/8 €1,391 €1,143 -€248 -17.8%
Gross operating margin 9900 -€3,516 -€2,082 +€1,434 +40.8%
Operating profit (loss) 9901 -€4,906 -€3,224 +€1,682 +34.3%
Financial income 75/76B €429,495 €266,574 -€162,921 -37.9%
Recurring financial income 75 €429,495 €266,574 -€162,921 -37.9%
Financial charges 65/66B €614 €73,076 +€72,463 +11808.3%
Recurring financial charges 65 €614 €73,076 +€72,463 +11808.3%
Profit (loss) for the period before taxes 9903 €423,975 €190,274 -€233,702 -55.1%
Income taxes 67/77 €38,543 €17,298 -€21,246 -55.1%
Profit (loss) for the period 9904 €385,432 €172,976 -€212,456 -55.1%
Profit (loss) for the period to be appropriated 9905 €385,432 €172,976 -€212,456 -55.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.