Skip to content

OutPerform: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

OutPerform

BE 1005.386.786
NACE 86.951, Physiotherapy
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€5,588
2024 · €67+€5,520
Equity
€8,655
2024 · €3,067+€5,588
Cash
€1,944
2024 · €5,799-€3,855
Balance sheet total
€9,056
2024 · €7,744+€1,312

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€5,160

    up €5,160 (+672.9%), from €767 to €5,927

    of which Other amounts receivable: +€5,671

  • Cash -€3,855

    down €3,855 (-66.5%), from €5,799 to €1,944

    mainly Receivables within one year (-€5,160) and Trade debts (-€2,731)

  • Deferred charges and accrued income +€553

    up €553 (+729.3%), from €76 to €629

  • Tangible fixed assets -€546

    down €546 (-49.5%), from €1,103 to €557

Equity and liabilities
  • Reserves +€5,588

    up €5,588 (+8312.5%), from €67 to €5,655

  • Trade debts -€2,731

    down €2,731 (-92.3%), from €2,957 to €226

  • Tax, wage and social debts -€1,436

    down €1,436 (-89.2%), from €1,611 to €175

    of which Remuneration and social security: -€1,400

  • Other debts -€108

    no longer reported in 2025 (was €108)

Income statement
  • Gross operating margin +€6,416

    up €6,416 (+485.3%), from €1,322 to €7,738

  • Taxes +€1,387

    up €1,387 (+656.9%), from €211 to €1,598

  • Other operating charges -€387

    no longer reported in 2025 (was €387)

  • Financial income +€154

    new in 2025: €154

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €67
Gross operating margin +€6,416
Depreciation -€10
Other operating charges +€387
Financial income +€154
Financial charges -€39
Taxes -€1,387
Result 2025 €5,588

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€3,855
Investment €0
Financing €0
Cash 2024 €5,799
Net result for the year +€5,588
Depreciation +€546
Receivables within one year -€5,160
Deferred charges and accrued income -€553
Trade debts -€2,731
Tax, wage and social debts -€1,436
Other debts -€108
Cash 2025 €1,944
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €7,744 €9,056 +€1,312 +16.9%
Fixed assets 21/28 €1,103 €557 -€546 -49.5%
Tangible fixed assets 22/27 €1,103 €557 -€546 -49.5%
Furniture and vehicles 24 €1,103 €557 -€546 -49.5%
Current assets 29/58 €6,641 €8,499 +€1,858 +28.0%
Amounts receivable within one year 40/41 €767 €5,927 +€5,160 +672.9%
Trade receivables 40 €767 €256 -€511 -66.6%
Other amounts receivable 41 - €5,671 +€5,671
Cash at bank and in hand 54/58 €5,799 €1,944 -€3,855 -66.5%
Deferred charges and accrued income 490/1 €76 €629 +€553 +729.3%
Total equity and liabilities 10/49 €7,744 €9,056 +€1,312 +16.9%
Equity 10/15 €3,067 €8,655 +€5,588 +182.2%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 €67 €5,655 +€5,588 +8312.5%
Distributable reserves 133 €67 €5,655 +€5,588 +8312.5%
Amounts payable 17/49 €4,677 €401 -€4,276 -91.4%
Amounts payable within one year 42/48 €4,677 €401 -€4,276 -91.4%
Trade debts 44 €2,957 €226 -€2,731 -92.3%
Suppliers 440/4 €2,957 €226 -€2,731 -92.3%
Taxes, remuneration and social security 45 €1,611 €175 -€1,436 -89.2%
Taxes 450/3 €211 €175 -€36 -17.2%
Remuneration and social security 454/9 €1,400 - -€1,400
Other amounts payable 47/48 €108 - -€108
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €535 €546 +€10 +2.0%
Other operating charges 640/8 €387 - -€387
Gross operating margin 9900 €1,322 €7,738 +€6,416 +485.3%
Operating profit (loss) 9901 €399 €7,192 +€6,793 +1702.1%
Financial income 75/76B - €154 +€154
Recurring financial income 75 - €154 +€154
Financial charges 65/66B €121 €160 +€39 +32.6%
Recurring financial charges 65 €121 €160 +€39 +32.6%
Profit (loss) for the period before taxes 9903 €278 €7,186 +€6,907 +2481.6%
Income taxes 67/77 €211 €1,598 +€1,387 +656.9%
Profit (loss) for the period 9904 €67 €5,588 +€5,520 +8212.5%
Profit (loss) for the period to be appropriated 9905 €67 €5,588 +€5,520 +8212.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.