Skip to content

Outdoor Talks: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Outdoor Talks

BE 0794.733.569
NACE 77.392, Rental and leasing activities
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€74,513
2024 · €35,121+€39,391
Equity
€135,718
2024 · €62,038+€73,680
Cash
€17,317
2024 · €5,840+€11,477
Balance sheet total
€605,789
2024 · €287,167+€318,622

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€250,000

    up €250,000 (+100.0%), from €250,000 to €500,000

  • Tangible fixed assets +€53,506

    up €53,506 (+173.8%), from €30,784 to €84,290

    of which Furniture and vehicles: +€80,449

  • Cash +€11,477

    up €11,477 (+196.5%), from €5,840 to €17,317

    mainly Debts after one year (+€191,694) and Net result for the year (+€74,513)

Equity and liabilities
  • Debts after one year +€191,694

    up €191,694 (+126.0%), from €152,128 to €343,822

  • Reserves +€73,680

    up €73,680 (+123.8%), from €59,538 to €133,218

  • Current portion of long-term debt +€32,479

    up €32,479 (+72.4%), from €44,885 to €77,363

  • Tax, wage and social debts +€28,324

    up €28,324 (+170.8%), from €16,587 to €44,911

  • Other debts -€7,814

    down €7,814 (-92.0%), from €8,497 to €683

Income statement
  • Gross operating margin +€59,493

    up €59,493 (+90.9%), from €65,418 to €124,911

  • Taxes +€11,154

    up €11,154 (+110.4%), from €10,102 to €21,256

  • Depreciation -€3,300

    down €3,300 (-31.2%), from €10,575 to €7,275

  • Financial charges +€3,017

    up €3,017 (+45.5%), from €6,628 to €9,645

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €35,121
Gross operating margin +€59,493
Depreciation +€3,300
Other operating charges -€304
Other operating items -€8,926
Financial income -€1
Financial charges -€3,017
Taxes -€11,154
Result 2025 €74,513

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€98,918
Investment -€310,781
Financing +€223,340
Cash 2024 €5,840
Net result for the year +€74,513
Depreciation +€7,275
Receivables within one year -€4,182
Smaller working-capital items +€802
Tax, wage and social debts +€28,324
Other debts -€7,814
Investment in fixed assets (net) -€310,781
Debts after one year +€191,694
Current portion of long-term debt +€32,479
Contributions, distributions and other -€833
Cash 2025 €17,317
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €287,167 €605,789 +€318,622 +111.0%
Fixed assets 21/28 €280,784 €584,290 +€303,506 +108.1%
Tangible fixed assets 22/27 €30,784 €84,290 +€53,506 +173.8%
Furniture and vehicles 24 €1,357 €81,806 +€80,449 +5926.6%
Leasing and similar rights 25 €25,843 - -€25,843
Other tangible fixed assets 26 €3,583 €2,483 -€1,100 -30.7%
Financial fixed assets 28 €250,000 €500,000 +€250,000 +100.0%
Current assets 29/58 €6,383 €21,499 +€15,116 +236.8%
Amounts receivable within one year 40/41 - €4,182 +€4,182
Other amounts receivable 41 - €4,182 +€4,182
Cash at bank and in hand 54/58 €5,840 €17,317 +€11,477 +196.5%
Deferred charges and accrued income 490/1 €543 - -€543
Total equity and liabilities 10/49 €287,167 €605,789 +€318,622 +111.0%
Equity 10/15 €62,038 €135,718 +€73,680 +118.8%
Contributions 10/11 €2,500 €2,500 = 0.0%
Reserves 13 €59,538 €133,218 +€73,680 +123.8%
Distributable reserves 133 €59,538 €133,218 +€73,680 +123.8%
Amounts payable 17/49 €225,129 €470,071 +€244,942 +108.8%
Amounts payable after more than one year 17 €152,128 €343,822 +€191,694 +126.0%
Financial debts 170/4 €152,128 €343,822 +€191,694 +126.0%
Amounts payable within one year 42/48 €73,001 €126,249 +€53,248 +72.9%
Current portion of amounts payable after more than one year 42 €44,885 €77,363 +€32,479 +72.4%
Trade debts 44 €3,033 €3,292 +€259 +8.5%
Suppliers 440/4 €3,033 €3,292 +€259 +8.5%
Taxes, remuneration and social security 45 €16,587 €44,911 +€28,324 +170.8%
Taxes 450/3 €16,587 €44,911 +€28,324 +170.8%
Other amounts payable 47/48 €8,497 €683 -€7,814 -92.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,575 €7,275 -€3,300 -31.2%
Other operating charges 640/8 €2,308 €2,613 +€304 +13.2%
Non-recurring operating charges 66A €684 €9,610 +€8,926 +1305.3%
Gross operating margin 9900 €65,418 €124,911 +€59,493 +90.9%
Operating profit (loss) 9901 €51,851 €105,414 +€53,563 +103.3%
Financial income 75/76B €1 - -€1
Recurring financial income 75 €1 - -€1
Financial charges 65/66B €6,628 €9,645 +€3,017 +45.5%
Recurring financial charges 65 €6,628 €9,645 +€3,017 +45.5%
Profit (loss) for the period before taxes 9903 €45,224 €95,769 +€50,545 +111.8%
Income taxes 67/77 €10,102 €21,256 +€11,154 +110.4%
Profit (loss) for the period 9904 €35,121 €74,513 +€39,391 +112.2%
Profit (loss) for the period to be appropriated 9905 €35,121 €74,513 +€39,391 +112.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.