Skip to content

Outdoor-Style: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Outdoor-Style

BE 0722.772.932
NACE 31.004, Manufacture of dining room, living room, bedroom and bathroom furniture
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€36,187
2024 · €51,365-€15,178
Equity
€292,210
2024 · €256,023+€36,187
Cash
€181,061
2024 · €34,320+€146,741
Balance sheet total
€851,095
2024 · €740,641+€110,454

Largest movements

2024 to 2025
Assets
  • Cash +€146,741

    up €146,741 (+428%), from €34,320 to €181,061

    mainly Other debts (+€79,211) and Current investments (+€56,719)

  • Current investments -€56,719

    down €56,719 (-22.2%), from €255,251 to €198,532

  • Receivables within one year +€20,080

    up €20,080 (+1,877%), from €1,070 to €21,149

    of which Trade receivables: +€21,149

Equity and liabilities
  • Other debts +€79,211

    up €79,211 (+17.6%), from €450,000 to €529,211

  • Reserves +€36,187

    up €36,187 (+14.1%), from €256,023 to €292,210

Income statement
  • Financial charges +€11,992

    up €11,992 (+1,716%), from €699 to €12,690

  • Gross operating margin -€10,618

    down €10,618 (-17.9%), from €59,378 to €48,761

  • Taxes -€7,888

    down €7,888 (-30.8%), from €25,588 to €17,700

  • Financial income -€777

    down €777 (-4.0%), from €19,292 to €18,515

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €51,365
Gross operating margin -€10,618
Other operating charges +€321
Financial income -€777
Financial charges -€11,992
Taxes +€7,888
Result 2025 €36,187
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€90,022
Investment +€56,719
Financing €0
Cash 2024 €34,320
Net result for the year +€36,187
Receivables within one year -€20,080
Deferred charges and accrued income -€353
Trade debts -€1,682
Tax, wage and social debts -€3,262
Other debts +€79,211
Current investments +€56,719
Cash 2025 €181,061
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €740,641 €851,095 +€110,454 +14.9%
Current assets 29/58 €740,641 €851,095 +€110,454 +14.9%
Amounts receivable after more than one year 29 €450,000 €450,000 = 0.0%
Other amounts receivable 291 €450,000 €450,000 = 0.0%
Amounts receivable within one year 40/41 €1,070 €21,149 +€20,080 +1,877%
Trade receivables 40 €0 €21,149 +€21,149
Other amounts receivable 41 €1,070 €0 -€1,070 -100%
Current investments 50/53 €255,251 €198,532 -€56,719 -22.2%
Cash at bank and in hand 54/58 €34,320 €181,061 +€146,741 +428%
Deferred charges and accrued income 490/1 - €353 +€353
Total equity and liabilities 10/49 €740,641 €851,095 +€110,454 +14.9%
Equity 10/15 €256,023 €292,210 +€36,187 +14.1%
Reserves 13 €256,023 €292,210 +€36,187 +14.1%
Distributable reserves 133 €256,023 €292,210 +€36,187 +14.1%
Amounts payable 17/49 €484,618 €558,885 +€74,267 +15.3%
Amounts payable within one year 42/48 €484,618 €558,885 +€74,267 +15.3%
Trade debts 44 €2,770 €1,088 -€1,682 -60.7%
Suppliers 440/4 €2,770 €1,088 -€1,682 -60.7%
Taxes, remuneration and social security 45 €31,848 €28,586 -€3,262 -10.2%
Taxes 450/3 €31,848 €28,586 -€3,262 -10.2%
Other amounts payable 47/48 €450,000 €529,211 +€79,211 +17.6%
Other operating charges 640/8 €1,019 €698 -€321 -31.5%
Gross operating margin 9900 €59,378 €48,761 -€10,618 -17.9%
Operating profit (loss) 9901 €58,360 €48,063 -€10,297 -17.6%
Financial income 75/76B €19,292 €18,515 -€777 -4.0%
Recurring financial income 75 €19,292 €18,515 -€777 -4.0%
Financial charges 65/66B €699 €12,690 +€11,992 +1,716%
Recurring financial charges 65 €699 €12,690 +€11,992 +1,716%
Profit (loss) for the period before taxes 9903 €76,952 €53,887 -€23,065 -30.0%
Income taxes 67/77 €25,588 €17,700 -€7,888 -30.8%
Profit (loss) for the period 9904 €51,365 €36,187 -€15,178 -29.5%
Profit (loss) for the period to be appropriated 9905 €51,365 €36,187 -€15,178 -29.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.