OUIZ: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
OUIZ
Largest movements
- Financial fixed assets +€288,315
up €288,315 (+71.7%), from €402,000 to €690,315
- Current investments -€141,000
down €141,000 (-100.0%), from €141,000 to €0
- Other debts +€149,832
up €149,832 (+89079.5%), from €168 to €150,000
- Tax, wage and social debts -€7,548
down €7,548 (-33.3%), from €22,644 to €15,096
- Financial income -€152,887
down €152,887 (-98.8%), from €154,767 to €1,880
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €556,811 | €698,234 | +€141,424 | +25.4% |
| Fixed assets | 21/28 | €406,313 | €693,962 | +€287,649 | +70.8% |
| Tangible fixed assets | 22/27 | €4,313 | €3,647 | -€666 | -15.4% |
| Furniture and vehicles | 24 | €4,313 | €3,647 | -€666 | -15.4% |
| Financial fixed assets | 28 | €402,000 | €690,315 | +€288,315 | +71.7% |
| Companies linked by participating interests | 282/3 | €402,000 | €690,315 | +€288,315 | +71.7% |
| Participating interests | 282 | €402,000 | €690,315 | +€288,315 | +71.7% |
| Current assets | 29/58 | €150,498 | €4,272 | -€146,225 | -97.2% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €1,426 | €1,990 | +€564 | +39.5% |
| Other amounts receivable | 41 | €1,426 | €1,990 | +€564 | +39.5% |
| Current investments | 50/53 | €141,000 | €0 | -€141,000 | -100.0% |
| Other investments | 51/53 | €141,000 | €0 | -€141,000 | -100.0% |
| Cash at bank and in hand | 54/58 | €6,454 | €2,282 | -€4,172 | -64.6% |
| Deferred charges and accrued income | 490/1 | €1,617 | €0 | -€1,617 | -100.0% |
| Total equity and liabilities | 10/49 | €556,811 | €698,234 | +€141,424 | +25.4% |
| Equity | 10/15 | €533,999 | €533,138 | -€860 | -0.2% |
| Contributions | 10/11 | €46,025 | €46,025 | = | 0.0% |
| Reserves | 13 | €331,647 | €331,647 | = | 0.0% |
| Non-distributable reserves | 130/1 | €800 | €800 | = | 0.0% |
| Reserves not available under the articles | 1311 | €800 | €800 | = | 0.0% |
| Distributable reserves | 133 | €330,847 | €330,847 | = | 0.0% |
| Profit (loss) carried forward | 14 | €156,327 | €155,467 | -€860 | -0.6% |
| Amounts payable | 17/49 | €22,812 | €165,096 | +€142,284 | +623.7% |
| Amounts payable within one year | 42/48 | €22,812 | €165,096 | +€142,284 | +623.7% |
| Trade debts | 44 | €0 | - | = | |
| Suppliers | 440/4 | €0 | - | = | |
| Taxes, remuneration and social security | 45 | €22,644 | €15,096 | -€7,548 | -33.3% |
| Taxes | 450/3 | €22,644 | €15,096 | -€7,548 | -33.3% |
| Other amounts payable | 47/48 | €168 | €150,000 | +€149,832 | +89079.5% |
| Operating income | 70/76A | €0 | - | = | |
| Other operating income | 74 | €0 | - | = | |
| Operating charges | 60/66A | €1,947 | €2,519 | +€572 | +29.4% |
| Services and other goods | 61 | €1,528 | €1,853 | +€325 | +21.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €186 | €666 | +€481 | +258.8% |
| Other operating charges | 640/8 | €233 | €0 | -€233 | -100.0% |
| Operating profit (loss) | 9901 | -€1,947 | -€2,519 | -€572 | -29.4% |
| Financial income | 75/76B | €154,767 | €1,880 | -€152,887 | -98.8% |
| Recurring financial income | 75 | €154,767 | €1,880 | -€152,887 | -98.8% |
| Income from financial fixed assets | 750 | €150,014 | €0 | -€150,014 | -100.0% |
| Income from current assets | 751 | €4,753 | €1,880 | -€2,874 | -60.5% |
| Financial charges | 65/66B | €235 | €221 | -€14 | -5.8% |
| Recurring financial charges | 65 | €235 | €221 | -€14 | -5.8% |
| Debt charges | 650 | €19 | €0 | -€19 | -100.0% |
| Other financial charges | 652/9 | €215 | €221 | +€6 | +2.6% |
| Profit (loss) for the period before taxes | 9903 | €152,585 | -€860 | -€153,446 | |
| Profit (loss) for the period | 9904 | €152,585 | -€860 | -€153,446 | |
| Profit (loss) for the period to be appropriated | 9905 | €152,585 | -€860 | -€153,446 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.