Skip to content

OUIZ: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

OUIZ

BE 0718.993.791
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€860
2024 · €152,585-€153,446
Equity
€533,138
2024 · €533,999-€860
Cash
€2,282
2024 · €6,454-€4,172
Balance sheet total
€698,234
2024 · €556,811+€141,424

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€288,315

    up €288,315 (+71.7%), from €402,000 to €690,315

  • Current investments -€141,000

    down €141,000 (-100.0%), from €141,000 to €0

Equity and liabilities
  • Other debts +€149,832

    up €149,832 (+89079.5%), from €168 to €150,000

  • Tax, wage and social debts -€7,548

    down €7,548 (-33.3%), from €22,644 to €15,096

Income statement
  • Financial income -€152,887

    down €152,887 (-98.8%), from €154,767 to €1,880

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €152,585
Depreciation -€481
Other operating charges +€233
Other operating items -€325
Financial income -€152,887
Financial charges +€14
Result 2025 -€860

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€143,143
Investment -€147,315
Financing €0
Cash 2024 €6,454
Net result for the year -€860
Depreciation +€666
Receivables within one year -€564
Deferred charges and accrued income +€1,617
Tax, wage and social debts -€7,548
Other debts +€149,832
Investment in fixed assets (net) -€288,315
Current investments +€141,000
Cash 2025 €2,282
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €556,811 €698,234 +€141,424 +25.4%
Fixed assets 21/28 €406,313 €693,962 +€287,649 +70.8%
Tangible fixed assets 22/27 €4,313 €3,647 -€666 -15.4%
Furniture and vehicles 24 €4,313 €3,647 -€666 -15.4%
Financial fixed assets 28 €402,000 €690,315 +€288,315 +71.7%
Companies linked by participating interests 282/3 €402,000 €690,315 +€288,315 +71.7%
Participating interests 282 €402,000 €690,315 +€288,315 +71.7%
Current assets 29/58 €150,498 €4,272 -€146,225 -97.2%
Stocks and contracts in progress 3 €0 €0 =
Amounts receivable within one year 40/41 €1,426 €1,990 +€564 +39.5%
Other amounts receivable 41 €1,426 €1,990 +€564 +39.5%
Current investments 50/53 €141,000 €0 -€141,000 -100.0%
Other investments 51/53 €141,000 €0 -€141,000 -100.0%
Cash at bank and in hand 54/58 €6,454 €2,282 -€4,172 -64.6%
Deferred charges and accrued income 490/1 €1,617 €0 -€1,617 -100.0%
Total equity and liabilities 10/49 €556,811 €698,234 +€141,424 +25.4%
Equity 10/15 €533,999 €533,138 -€860 -0.2%
Contributions 10/11 €46,025 €46,025 = 0.0%
Reserves 13 €331,647 €331,647 = 0.0%
Non-distributable reserves 130/1 €800 €800 = 0.0%
Reserves not available under the articles 1311 €800 €800 = 0.0%
Distributable reserves 133 €330,847 €330,847 = 0.0%
Profit (loss) carried forward 14 €156,327 €155,467 -€860 -0.6%
Amounts payable 17/49 €22,812 €165,096 +€142,284 +623.7%
Amounts payable within one year 42/48 €22,812 €165,096 +€142,284 +623.7%
Trade debts 44 €0 - =
Suppliers 440/4 €0 - =
Taxes, remuneration and social security 45 €22,644 €15,096 -€7,548 -33.3%
Taxes 450/3 €22,644 €15,096 -€7,548 -33.3%
Other amounts payable 47/48 €168 €150,000 +€149,832 +89079.5%
Operating income 70/76A €0 - =
Other operating income 74 €0 - =
Operating charges 60/66A €1,947 €2,519 +€572 +29.4%
Services and other goods 61 €1,528 €1,853 +€325 +21.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €186 €666 +€481 +258.8%
Other operating charges 640/8 €233 €0 -€233 -100.0%
Operating profit (loss) 9901 -€1,947 -€2,519 -€572 -29.4%
Financial income 75/76B €154,767 €1,880 -€152,887 -98.8%
Recurring financial income 75 €154,767 €1,880 -€152,887 -98.8%
Income from financial fixed assets 750 €150,014 €0 -€150,014 -100.0%
Income from current assets 751 €4,753 €1,880 -€2,874 -60.5%
Financial charges 65/66B €235 €221 -€14 -5.8%
Recurring financial charges 65 €235 €221 -€14 -5.8%
Debt charges 650 €19 €0 -€19 -100.0%
Other financial charges 652/9 €215 €221 +€6 +2.6%
Profit (loss) for the period before taxes 9903 €152,585 -€860 -€153,446
Profit (loss) for the period 9904 €152,585 -€860 -€153,446
Profit (loss) for the period to be appropriated 9905 €152,585 -€860 -€153,446

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.