Skip to content

OUDI: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

OUDI

BE 0793.707.547
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€3,830
2024 · -€2,701-€1,130
Equity
€1.2m
2024 · €1.2m+€31,170
Cash
€225
2024 · €3,918-€3,693
Balance sheet total
€1.6m
2024 · €1.2m+€383,888

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€405,270

    up €405,270 (+33.8%), from €1.2m to €1.6m

  • Receivables after one year -€17,688

    no longer reported in 2025 (was €17,688)

Equity and liabilities
  • Debts after one year +€346,626

    new in 2025: €346,626

  • Contributions +€35,000

    up €35,000 (+2.9%), from €1.2m to €1.3m

Income statement
  • Financial income +€7,602

    new in 2025: €7,602

  • Financial charges +€5,240

    up €5,240 (+1968.6%), from €266 to €5,506

  • Gross operating margin -€2,881

    down €2,881 (-140.7%), from -€2,047 to -€4,928

  • Other operating charges +€611

    up €611 (+157.8%), from €387 to €998

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2,701
Gross operating margin -€2,881
Other operating charges -€611
Financial income +€7,602
Financial charges -€5,240
Result 2025 -€3,830

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€19,950
Investment -€405,270
Financing +€381,626
Cash 2024 €3,918
Net result for the year -€3,830
Receivables after one year +€17,688
Trade debts +€4,538
Tax, wage and social debts +€1,554
Investment in fixed assets (net) -€405,270
Debts after one year +€346,626
Contributions, distributions and other +€35,000
Cash 2025 €225
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,221,606 €1,605,494 +€383,888 +31.4%
Fixed assets 21/28 €1,200,000 €1,605,270 +€405,270 +33.8%
Financial fixed assets 28 €1,200,000 €1,605,270 +€405,270 +33.8%
Current assets 29/58 €21,606 €225 -€21,381 -99.0%
Amounts receivable after more than one year 29 €17,688 - -€17,688
Other amounts receivable 291 €17,688 - -€17,688
Cash at bank and in hand 54/58 €3,918 €225 -€3,693 -94.3%
Total equity and liabilities 10/49 €1,221,606 €1,605,494 +€383,888 +31.4%
Equity 10/15 €1,217,275 €1,248,444 +€31,170 +2.6%
Contributions 10/11 €1,225,000 €1,260,000 +€35,000 +2.9%
Profit (loss) carried forward 14 -€7,725 -€11,556 -€3,830 -49.6%
Amounts payable 17/49 €4,331 €357,050 +€352,719 +8143.2%
Amounts payable after more than one year 17 - €346,626 +€346,626
Other amounts payable 178/9 - €346,626 +€346,626
Amounts payable within one year 42/48 €4,331 €10,424 +€6,092 +140.6%
Trade debts 44 €302 €4,840 +€4,538 +1502.2%
Suppliers 440/4 €302 €4,840 +€4,538 +1502.2%
Taxes, remuneration and social security 45 - €1,554 +€1,554
Taxes 450/3 - €1,554 +€1,554
Other amounts payable 47/48 €4,029 €4,029 = 0.0%
Other operating charges 640/8 €387 €998 +€611 +157.8%
Gross operating margin 9900 -€2,047 -€4,928 -€2,881 -140.7%
Operating profit (loss) 9901 -€2,434 -€5,926 -€3,492 -143.4%
Financial income 75/76B - €7,602 +€7,602
Recurring financial income 75 - €7,602 +€7,602
Financial charges 65/66B €266 €5,506 +€5,240 +1968.6%
Recurring financial charges 65 €266 €5,506 +€5,240 +1968.6%
Profit (loss) for the period before taxes 9903 -€2,701 -€3,830 -€1,130 -41.8%
Profit (loss) for the period 9904 -€2,701 -€3,830 -€1,130 -41.8%
Profit (loss) for the period to be appropriated 9905 -€2,701 -€3,830 -€1,130 -41.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.