OUDEN WEERT: what changed
OUDEN WEERT
Largest movements
- Receivables within one year +€541,671
up €541,671 (+92.8%), from €583,937 to €1.1m
of which Trade receivables: +€850,449
- Tangible fixed assets +€64,260
up €64,260 (+19.4%), from €331,810 to €396,070
of which Furniture and vehicles: +€75,612
- Other debts +€595,162
up €595,162 (+263%), from €226,116 to €821,278
- Tax, wage and social debts -€88,821
down €88,821 (-43.5%), from €204,168 to €115,347
of which Taxes: -€93,601
- Reserves +€56,629
up €56,629 (+3.6%), from €1.6m to €1.6m
- Trade debts +€40,953
up €40,953 (+1,007%), from €4,065 to €45,018
- Gross operating margin +€489,426
up €489,426 (+87.0%), from €562,429 to €1.1m
- Financial income -€300,050
down €300,050 (-100.0%), from €300,050 to €0
- Taxes +€145,500
up €145,500 (+8,548%), from €1,702 to €147,202
- Other operating charges +€15,517
up €15,517 (+337%), from €4,607 to €20,124
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,549,446 | €3,153,369 | +€603,923 | +23.7% |
| Fixed assets | 21/28 | €1,898,370 | €1,962,630 | +€64,260 | +3.4% |
| Tangible fixed assets | 22/27 | €331,810 | €396,070 | +€64,260 | +19.4% |
| Land and buildings | 22 | €226,411 | €217,059 | -€9,352 | -4.1% |
| Plant, machinery and equipment | 23 | €6,855 | €4,855 | -€2,000 | -29.2% |
| Furniture and vehicles | 24 | €98,544 | €174,156 | +€75,612 | +76.7% |
| Financial fixed assets | 28 | €1,566,560 | €1,566,560 | = | 0.0% |
| Current assets | 29/58 | €651,076 | €1,190,739 | +€539,663 | +82.9% |
| Amounts receivable within one year | 40/41 | €583,937 | €1,125,608 | +€541,671 | +92.8% |
| Trade receivables | 40 | €264,446 | €1,114,894 | +€850,449 | +322% |
| Other amounts receivable | 41 | €319,491 | €10,714 | -€308,778 | -96.6% |
| Cash at bank and in hand | 54/58 | €59,713 | €53,437 | -€6,276 | -10.5% |
| Deferred charges and accrued income | 490/1 | €7,426 | €11,695 | +€4,269 | +57.5% |
| Total equity and liabilities | 10/49 | €2,549,446 | €3,153,369 | +€603,923 | +23.7% |
| Equity | 10/15 | €2,115,096 | €2,171,725 | +€56,629 | +2.7% |
| Contributions | 10/11 | €525,000 | €525,000 | = | 0.0% |
| Reserves | 13 | €1,590,096 | €1,646,725 | +€56,629 | +3.6% |
| Distributable reserves | 133 | €1,590,096 | €1,646,725 | +€56,629 | +3.6% |
| Profit (loss) carried forward | 14 | - | €0 | = | |
| Amounts payable | 17/49 | €434,350 | €981,644 | +€547,294 | +126% |
| Amounts payable within one year | 42/48 | €434,350 | €981,644 | +€547,294 | +126% |
| Trade debts | 44 | €4,065 | €45,018 | +€40,953 | +1,007% |
| Suppliers | 440/4 | €4,065 | €45,018 | +€40,953 | +1,007% |
| Taxes, remuneration and social security | 45 | €204,168 | €115,347 | -€88,821 | -43.5% |
| Taxes | 450/3 | €117,365 | €23,764 | -€93,601 | -79.8% |
| Remuneration and social security | 454/9 | €86,803 | €91,583 | +€4,780 | +5.5% |
| Other amounts payable | 47/48 | €226,116 | €821,278 | +€595,162 | +263% |
| Remuneration, social security and pensions | 62 | €413,927 | €413,204 | -€722 | -0.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €30,236 | €39,432 | +€9,196 | +30.4% |
| Other operating charges | 640/8 | €4,607 | €20,124 | +€15,517 | +337% |
| Gross operating margin | 9900 | €562,429 | €1,051,855 | +€489,426 | +87.0% |
| Operating profit (loss) | 9901 | €113,660 | €579,095 | +€465,435 | +409% |
| Financial income | 75/76B | €300,050 | €0 | -€300,050 | -100.0% |
| Recurring financial income | 75 | €300,050 | €0 | -€300,050 | -100.0% |
| Financial charges | 65/66B | €10,608 | €5,744 | -€4,864 | -45.8% |
| Recurring financial charges | 65 | €10,608 | €5,744 | -€4,864 | -45.8% |
| Profit (loss) for the period before taxes | 9903 | €403,102 | €573,351 | +€170,249 | +42.2% |
| Income taxes | 67/77 | €1,702 | €147,202 | +€145,500 | +8,548% |
| Profit (loss) for the period | 9904 | €401,400 | €426,149 | +€24,749 | +6.2% |
| Profit (loss) for the period to be appropriated | 9905 | €401,400 | €426,149 | +€24,749 | +6.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.