Skip to content

OUDEN WEERT: what changed

What changed

OUDEN WEERT

BE 0806.375.153
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€426,149
2024 · €401,400+€24,749
Equity
€2.2m
2024 · €2.1m+€56,629
Cash
€53,437
2024 · €59,713-€6,276
Balance sheet total
€3.2m
2024 · €2.5m+€603,923

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€541,671

    up €541,671 (+92.8%), from €583,937 to €1.1m

    of which Trade receivables: +€850,449

  • Tangible fixed assets +€64,260

    up €64,260 (+19.4%), from €331,810 to €396,070

    of which Furniture and vehicles: +€75,612

Equity and liabilities
  • Other debts +€595,162

    up €595,162 (+263%), from €226,116 to €821,278

  • Tax, wage and social debts -€88,821

    down €88,821 (-43.5%), from €204,168 to €115,347

    of which Taxes: -€93,601

  • Reserves +€56,629

    up €56,629 (+3.6%), from €1.6m to €1.6m

  • Trade debts +€40,953

    up €40,953 (+1,007%), from €4,065 to €45,018

Income statement
  • Gross operating margin +€489,426

    up €489,426 (+87.0%), from €562,429 to €1.1m

  • Financial income -€300,050

    down €300,050 (-100.0%), from €300,050 to €0

  • Taxes +€145,500

    up €145,500 (+8,548%), from €1,702 to €147,202

  • Other operating charges +€15,517

    up €15,517 (+337%), from €4,607 to €20,124

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €401,400
Gross operating margin +€489,426
Staff costs +€722
Depreciation -€9,196
Other operating charges -€15,517
Financial income -€300,050
Financial charges +€4,864
Taxes -€145,500
Result 2025 €426,149
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€466,935
Investment -€103,692
Financing -€369,519
Cash 2024 €59,713
Net result for the year +€426,149
Depreciation +€39,432
Receivables within one year -€541,671
Deferred charges and accrued income -€4,269
Trade debts +€40,953
Tax, wage and social debts -€88,821
Other debts +€595,162
Investment in fixed assets (net) -€103,692
Contributions, distributions and other -€369,519
Cash 2025 €53,437
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,549,446 €3,153,369 +€603,923 +23.7%
Fixed assets 21/28 €1,898,370 €1,962,630 +€64,260 +3.4%
Tangible fixed assets 22/27 €331,810 €396,070 +€64,260 +19.4%
Land and buildings 22 €226,411 €217,059 -€9,352 -4.1%
Plant, machinery and equipment 23 €6,855 €4,855 -€2,000 -29.2%
Furniture and vehicles 24 €98,544 €174,156 +€75,612 +76.7%
Financial fixed assets 28 €1,566,560 €1,566,560 = 0.0%
Current assets 29/58 €651,076 €1,190,739 +€539,663 +82.9%
Amounts receivable within one year 40/41 €583,937 €1,125,608 +€541,671 +92.8%
Trade receivables 40 €264,446 €1,114,894 +€850,449 +322%
Other amounts receivable 41 €319,491 €10,714 -€308,778 -96.6%
Cash at bank and in hand 54/58 €59,713 €53,437 -€6,276 -10.5%
Deferred charges and accrued income 490/1 €7,426 €11,695 +€4,269 +57.5%
Total equity and liabilities 10/49 €2,549,446 €3,153,369 +€603,923 +23.7%
Equity 10/15 €2,115,096 €2,171,725 +€56,629 +2.7%
Contributions 10/11 €525,000 €525,000 = 0.0%
Reserves 13 €1,590,096 €1,646,725 +€56,629 +3.6%
Distributable reserves 133 €1,590,096 €1,646,725 +€56,629 +3.6%
Profit (loss) carried forward 14 - €0 =
Amounts payable 17/49 €434,350 €981,644 +€547,294 +126%
Amounts payable within one year 42/48 €434,350 €981,644 +€547,294 +126%
Trade debts 44 €4,065 €45,018 +€40,953 +1,007%
Suppliers 440/4 €4,065 €45,018 +€40,953 +1,007%
Taxes, remuneration and social security 45 €204,168 €115,347 -€88,821 -43.5%
Taxes 450/3 €117,365 €23,764 -€93,601 -79.8%
Remuneration and social security 454/9 €86,803 €91,583 +€4,780 +5.5%
Other amounts payable 47/48 €226,116 €821,278 +€595,162 +263%
Remuneration, social security and pensions 62 €413,927 €413,204 -€722 -0.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €30,236 €39,432 +€9,196 +30.4%
Other operating charges 640/8 €4,607 €20,124 +€15,517 +337%
Gross operating margin 9900 €562,429 €1,051,855 +€489,426 +87.0%
Operating profit (loss) 9901 €113,660 €579,095 +€465,435 +409%
Financial income 75/76B €300,050 €0 -€300,050 -100.0%
Recurring financial income 75 €300,050 €0 -€300,050 -100.0%
Financial charges 65/66B €10,608 €5,744 -€4,864 -45.8%
Recurring financial charges 65 €10,608 €5,744 -€4,864 -45.8%
Profit (loss) for the period before taxes 9903 €403,102 €573,351 +€170,249 +42.2%
Income taxes 67/77 €1,702 €147,202 +€145,500 +8,548%
Profit (loss) for the period 9904 €401,400 €426,149 +€24,749 +6.2%
Profit (loss) for the period to be appropriated 9905 €401,400 €426,149 +€24,749 +6.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.