Skip to content

OUD HUIS VAN REETH: what changed

What changed

OUD HUIS VAN REETH

BE 0434.501.008
NACE 55.203, Holiday cottages, homes and apartments
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€5,719
2024 · €2,804+€2,915
Equity
€99,073
2024 · €93,354+€5,719
Cash
€69,245
2024 · €64,403+€4,842
Balance sheet total
€189,476
2024 · €197,340-€7,864

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€9,948

    down €9,948 (-9.3%), from €106,526 to €96,578

    of which Other tangible fixed assets: -€17,147

  • Stocks and contracts -€5,007

    down €5,007 (-24.3%), from €20,622 to €15,615

  • Cash +€4,842

    up €4,842 (+7.5%), from €64,403 to €69,245

    mainly Depreciation (+€20,200) and Net result for the year (+€5,719)

  • Receivables within one year +€3,417

    up €3,417 (+192%), from €1,779 to €5,196

Equity and liabilities
  • Reserves +€5,719

    up €5,719 (+13.1%), from €43,775 to €49,494

  • Debts after one year -€5,000

    down €5,000 (-6.6%), from €76,000 to €71,000

  • Current portion of long-term debt -€4,586

    no longer reported in 2025 (was €4,586)

  • Tax, wage and social debts -€3,058

    down €3,058 (-30.9%), from €9,887 to €6,829

    of which Taxes: -€5,571

Income statement
  • Gross operating margin +€6,200

    up €6,200 (+11.0%), from €56,343 to €62,543

  • Depreciation +€1,601

    up €1,601 (+8.6%), from €18,599 to €20,200

  • Taxes +€1,399

    up €1,399 (+185%), from €755 to €2,154

  • Staff costs -€809

    down €809 (-2.8%), from €28,951 to €28,142

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €2,804
Gross operating margin +€6,200
Staff costs +€809
Depreciation -€1,601
Other operating charges +€53
Other operating items -€596
Financial income -€77
Financial charges -€472
Taxes -€1,399
Result 2025 €5,719
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€23,617
Investment -€9,189
Financing -€9,586
Cash 2024 €64,403
Net result for the year +€5,719
Depreciation +€20,200
Stocks and contracts +€5,007
Receivables within one year -€3,417
Deferred charges and accrued income +€105
Trade debts -€1,084
Tax, wage and social debts -€3,058
Other debts +€127
Accrued charges and deferred income +€18
Investment in fixed assets (net) -€9,189
Debts after one year -€5,000
Current portion of long-term debt -€4,586
Cash 2025 €69,245
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €197,340 €189,476 -€7,864 -4.0%
Fixed assets 21/28 €108,089 €97,078 -€11,011 -10.2%
Intangible fixed assets 21 €1,063 - -€1,063
Tangible fixed assets 22/27 €106,526 €96,578 -€9,948 -9.3%
Plant, machinery and equipment 23 €117 €8,093 +€7,975 +6,793%
Furniture and vehicles 24 €6,082 €5,306 -€776 -12.8%
Other tangible fixed assets 26 €100,327 €83,180 -€17,147 -17.1%
Financial fixed assets 28 €500 €500 = 0.0%
Current assets 29/58 €89,251 €92,398 +€3,147 +3.5%
Stocks and contracts in progress 3 €20,622 €15,615 -€5,007 -24.3%
Stocks 30/36 €20,622 €15,615 -€5,007 -24.3%
Amounts receivable within one year 40/41 €1,779 €5,196 +€3,417 +192%
Trade receivables 40 €1,779 €5,196 +€3,417 +192%
Cash at bank and in hand 54/58 €64,403 €69,245 +€4,842 +7.5%
Deferred charges and accrued income 490/1 €2,447 €2,342 -€105 -4.3%
Total equity and liabilities 10/49 €197,340 €189,476 -€7,864 -4.0%
Equity 10/15 €93,354 €99,073 +€5,719 +6.1%
Contributions 10/11 €49,579 €49,579 = 0.0%
Reserves 13 €43,775 €49,494 +€5,719 +13.1%
Distributable reserves 133 €43,775 €49,494 +€5,719 +13.1%
Amounts payable 17/49 €103,986 €90,404 -€13,583 -13.1%
Amounts payable after more than one year 17 €76,000 €71,000 -€5,000 -6.6%
Financial debts 170/4 €76,000 €71,000 -€5,000 -6.6%
Amounts payable within one year 42/48 €23,236 €14,636 -€8,600 -37.0%
Current portion of amounts payable after more than one year 42 €4,586 - -€4,586
Trade debts 44 €8,556 €7,472 -€1,084 -12.7%
Suppliers 440/4 €8,556 €7,472 -€1,084 -12.7%
Taxes, remuneration and social security 45 €9,887 €6,829 -€3,058 -30.9%
Taxes 450/3 €9,424 €3,853 -€5,571 -59.1%
Remuneration and social security 454/9 €463 €2,976 +€2,513 +543%
Other amounts payable 47/48 €208 €335 +€127 +61.2%
Accrued charges and deferred income 492/3 €4,750 €4,768 +€18 +0.4%
Remuneration, social security and pensions 62 €28,951 €28,142 -€809 -2.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €18,599 €20,200 +€1,601 +8.6%
Other operating charges 640/8 €3,831 €3,778 -€53 -1.4%
Non-recurring operating charges 66A - €596 +€596
Gross operating margin 9900 €56,343 €62,543 +€6,200 +11.0%
Operating profit (loss) 9901 €4,962 €9,826 +€4,864 +98.0%
Financial income 75/76B €471 €394 -€77 -16.4%
Recurring financial income 75 €471 €394 -€77 -16.4%
Financial charges 65/66B €1,875 €2,347 +€472 +25.2%
Recurring financial charges 65 €1,875 €2,347 +€472 +25.2%
Profit (loss) for the period before taxes 9903 €3,559 €7,873 +€4,314 +121%
Income taxes 67/77 €755 €2,154 +€1,399 +185%
Profit (loss) for the period 9904 €2,804 €5,719 +€2,915 +104%
Profit (loss) for the period to be appropriated 9905 €2,804 €5,719 +€2,915 +104%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.