OTF Belgium: what changed
OTF Belgium
Largest movements
- Cash -€25,293
down €25,293 (-92.8%), from €27,258 to €1,964
mainly Net result for the year (-€16,833) and Other debts (-€8,986)
- Profit (loss) carried forward -€16,833
down €16,833 (-139%), from -€12,112 to -€28,944
- Other debts -€8,986
down €8,986 (-29.5%), from €30,499 to €21,513
- Trade debts +€2,709
up €2,709 (+3.3%), from €82,116 to €84,825
- Tax, wage and social debts -€2,177
down €2,177 (-100%), from €2,177 to €0
- Gross operating margin -€4,840
down €4,840 (-42.3%), from -€11,436 to -€16,276
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €112,681 | €87,393 | -€25,288 | -22.4% |
| Current assets | 29/58 | €112,681 | €87,393 | -€25,288 | -22.4% |
| Amounts receivable within one year | 40/41 | €85,423 | €85,429 | +€6 | 0.0% |
| Trade receivables | 40 | €81,500 | €76,870 | -€4,630 | -5.7% |
| Other amounts receivable | 41 | €3,923 | €8,559 | +€4,636 | +118% |
| Cash at bank and in hand | 54/58 | €27,258 | €1,964 | -€25,293 | -92.8% |
| Total equity and liabilities | 10/49 | €112,681 | €87,393 | -€25,288 | -22.4% |
| Equity | 10/15 | -€2,112 | -€18,944 | -€16,833 | -797% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€12,112 | -€28,944 | -€16,833 | -139% |
| Amounts payable | 17/49 | €114,793 | €106,338 | -€8,455 | -7.4% |
| Amounts payable within one year | 42/48 | €114,793 | €106,338 | -€8,455 | -7.4% |
| Trade debts | 44 | €82,116 | €84,825 | +€2,709 | +3.3% |
| Suppliers | 440/4 | €82,116 | €84,825 | +€2,709 | +3.3% |
| Taxes, remuneration and social security | 45 | €2,177 | €0 | -€2,177 | -100% |
| Taxes | 450/3 | €2,177 | €0 | -€2,177 | -100% |
| Other amounts payable | 47/48 | €30,499 | €21,513 | -€8,986 | -29.5% |
| Other operating charges | 640/8 | €434 | €387 | -€47 | -10.8% |
| Gross operating margin | 9900 | -€11,436 | -€16,276 | -€4,840 | -42.3% |
| Operating profit (loss) | 9901 | -€11,871 | -€16,663 | -€4,793 | -40.4% |
| Financial charges | 65/66B | €241 | €170 | -€72 | -29.7% |
| Recurring financial charges | 65 | €241 | €170 | -€72 | -29.7% |
| Profit (loss) for the period before taxes | 9903 | -€12,112 | -€16,833 | -€4,721 | -39.0% |
| Profit (loss) for the period | 9904 | -€12,112 | -€16,833 | -€4,721 | -39.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€12,112 | -€16,833 | -€4,721 | -39.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.