OTC FOCUS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
OTC FOCUS
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Gross operating margin +€353
up €353 (+44.0%), from -€802 to -€449
- Financial income -€191
down €191 (-10.8%), from €1,767 to €1,576
- Financial charges +€88
up €88 (+9.8%), from €890 to €978
- Taxes +€27
up €27 (+188.5%), from €14 to €41
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €27,152 | €27,302 | +€149 | +0.5% |
| Fixed assets | 21/28 | €124 | €124 | = | 0.0% |
| Financial fixed assets | 28 | €124 | €124 | = | 0.0% |
| Current assets | 29/58 | €27,028 | €27,177 | +€149 | +0.6% |
| Amounts receivable within one year | 40/41 | €27,028 | €27,177 | +€149 | +0.6% |
| Trade receivables | 40 | €1,235 | €1,235 | = | 0.0% |
| Other amounts receivable | 41 | €25,793 | €25,942 | +€149 | +0.6% |
| Total equity and liabilities | 10/49 | €27,152 | €27,302 | +€149 | +0.5% |
| Equity | 10/15 | €20,078 | €20,186 | +€108 | +0.5% |
| Contributions | 10/11 | €12,500 | €12,500 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Other | 1319 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €5,718 | €5,826 | +€108 | +1.9% |
| Amounts payable | 17/49 | €7,074 | €7,115 | +€41 | +0.6% |
| Amounts payable within one year | 42/48 | €7,074 | €7,115 | +€41 | +0.6% |
| Financial debts | 43 | €4,774 | €4,774 | +€0 | 0.0% |
| Credit institutions | 430/8 | €4,774 | €4,774 | +€0 | 0.0% |
| Trade debts | 44 | €2,263 | €2,263 | = | 0.0% |
| Suppliers | 440/4 | €2,263 | €2,263 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €14 | €55 | +€41 | +288.5% |
| Taxes | 450/3 | €14 | €55 | +€41 | +288.5% |
| Other amounts payable | 47/48 | €23 | €23 | = | 0.0% |
| Gross operating margin | 9900 | -€802 | -€449 | +€353 | +44.0% |
| Operating profit (loss) | 9901 | -€802 | -€449 | +€353 | +44.0% |
| Financial income | 75/76B | €1,767 | €1,576 | -€191 | -10.8% |
| Recurring financial income | 75 | €1,767 | €1,576 | -€191 | -10.8% |
| Financial charges | 65/66B | €890 | €978 | +€88 | +9.8% |
| Recurring financial charges | 65 | €890 | €978 | +€88 | +9.8% |
| Profit (loss) for the period before taxes | 9903 | €74 | €149 | +€74 | +99.9% |
| Income taxes | 67/77 | €14 | €41 | +€27 | +188.5% |
| Profit (loss) for the period | 9904 | €60 | €108 | +€48 | +79.2% |
| Profit (loss) for the period to be appropriated | 9905 | €60 | €108 | +€48 | +79.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.