Osteo Weyts: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Osteo Weyts
Largest movements
- Tangible fixed assets -€6,539
down €6,539 (-17.6%), from €37,218 to €30,680
of which Other tangible fixed assets: -€5,480
- Cash +€5,639
up €5,639 (+101%), from €5,596 to €11,235
mainly Depreciation (+€6,539) and Other debts (+€3,163)
- Tax, wage and social debts -€4,097
down €4,097 (-85.3%), from €4,805 to €708
of which Taxes: -€2,546
- Other debts +€3,163
up €3,163 (+3.5%), from €89,273 to €92,436
- Profit (loss) carried forward -€1,709
down €1,709 (-2.5%), from -€69,343 to -€71,052
- Trade debts +€1,342
up €1,342 (+637%), from €211 to €1,553
- Gross operating margin -€3,692
down €3,692 (-36.2%), from €10,195 to €6,503
- Depreciation +€1,681
up €1,681 (+34.6%), from €4,858 to €6,539
- Taxes -€621
down €621 (-46.7%), from €1,330 to €708
- Other operating charges -€254
down €254 (-40.4%), from €630 to €375
- Financial charges +€165
up €165 (+38.7%), from €425 to €590
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €43,545 | €42,245 | -€1,300 | -3.0% |
| Fixed assets | 21/28 | €37,218 | €30,680 | -€6,539 | -17.6% |
| Tangible fixed assets | 22/27 | €37,218 | €30,680 | -€6,539 | -17.6% |
| Furniture and vehicles | 24 | €4,590 | €3,531 | -€1,059 | -23.1% |
| Other tangible fixed assets | 26 | €32,628 | €27,148 | -€5,480 | -16.8% |
| Current assets | 29/58 | €6,327 | €11,565 | +€5,238 | +82.8% |
| Amounts receivable within one year | 40/41 | €730 | €330 | -€400 | -54.8% |
| Trade receivables | 40 | €60 | €330 | +€270 | +450% |
| Other amounts receivable | 41 | €670 | - | -€670 | |
| Cash at bank and in hand | 54/58 | €5,596 | €11,235 | +€5,639 | +101% |
| Total equity and liabilities | 10/49 | €43,545 | €42,245 | -€1,300 | -3.0% |
| Equity | 10/15 | -€50,743 | -€52,452 | -€1,709 | -3.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€69,343 | -€71,052 | -€1,709 | -2.5% |
| Amounts payable | 17/49 | €94,289 | €94,697 | +€408 | +0.4% |
| Amounts payable within one year | 42/48 | €94,289 | €94,697 | +€408 | +0.4% |
| Trade debts | 44 | €211 | €1,553 | +€1,342 | +637% |
| Suppliers | 440/4 | €211 | €1,553 | +€1,342 | +637% |
| Taxes, remuneration and social security | 45 | €4,805 | €708 | -€4,097 | -85.3% |
| Taxes | 450/3 | €3,254 | €708 | -€2,546 | -78.2% |
| Remuneration and social security | 454/9 | €1,551 | - | -€1,551 | |
| Other amounts payable | 47/48 | €89,273 | €92,436 | +€3,163 | +3.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,858 | €6,539 | +€1,681 | +34.6% |
| Other operating charges | 640/8 | €630 | €375 | -€254 | -40.4% |
| Gross operating margin | 9900 | €10,195 | €6,503 | -€3,692 | -36.2% |
| Operating profit (loss) | 9901 | €4,708 | -€410 | -€5,118 | |
| Financial charges | 65/66B | €425 | €590 | +€165 | +38.7% |
| Recurring financial charges | 65 | €425 | €590 | +€165 | +38.7% |
| Profit (loss) for the period before taxes | 9903 | €4,282 | -€1,000 | -€5,283 | |
| Income taxes | 67/77 | €1,330 | €708 | -€621 | -46.7% |
| Profit (loss) for the period | 9904 | €2,953 | -€1,709 | -€4,661 | |
| Profit (loss) for the period to be appropriated | 9905 | €2,953 | -€1,709 | -€4,661 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.