ORIGINAL FOOD: what changed
ORIGINAL FOOD
Largest movements
- Stocks and contracts -€14,802
no longer reported in 2025 (was €14,802)
- Cash +€3,075
up €3,075 (+433%), from €710 to €3,785
mainly Other debts (+€17,146) and Stocks and contracts (+€14,802)
- Financial fixed assets +€2,000
new in 2025: €2,000
- Profit (loss) carried forward -€23,043
down €23,043 (-428%), from -€5,379 to -€28,422
- Other debts +€17,146
up €17,146 (+130%), from €13,194 to €30,339
- Trade debts -€3,857
down €3,857 (-59.6%), from €6,466 to €2,609
- Turnover -€83,905
no longer reported in 2025 (was €83,905)
- Gross operating margin -€21,984
down €21,984, from €1,939 to -€20,045
- Financial charges -€1,719
down €1,719 (-69.7%), from €2,465 to €747
of which Financial charges: -€1,648
- Other operating charges +€926
up €926 (+68.1%), from €1,360 to €2,286
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €20,906 | €11,152 | -€9,754 | -46.7% |
| Fixed assets | 21/28 | - | €2,000 | +€2,000 | |
| Financial fixed assets | 28 | - | €2,000 | +€2,000 | |
| Current assets | 29/58 | €20,906 | €9,152 | -€11,754 | -56.2% |
| Stocks and contracts in progress | 3 | €14,802 | - | -€14,802 | |
| Stocks | 30/36 | €14,802 | - | -€14,802 | |
| Amounts receivable within one year | 40/41 | €5,393 | €5,367 | -€27 | -0.5% |
| Other amounts receivable | 41 | €5,393 | €5,367 | -€27 | -0.5% |
| Cash at bank and in hand | 54/58 | €710 | €3,785 | +€3,075 | +433% |
| Total equity and liabilities | 10/49 | €20,906 | €11,152 | -€9,754 | -46.7% |
| Equity | 10/15 | €821 | -€22,222 | -€23,043 | |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€5,379 | -€28,422 | -€23,043 | -428% |
| Amounts payable | 17/49 | €20,084 | €33,373 | +€13,289 | +66.2% |
| Amounts payable within one year | 42/48 | €20,084 | €33,373 | +€13,289 | +66.2% |
| Trade debts | 44 | €6,466 | €2,609 | -€3,857 | -59.6% |
| Suppliers | 440/4 | €6,466 | €2,609 | -€3,857 | -59.6% |
| Taxes, remuneration and social security | 45 | €425 | €425 | = | 0.0% |
| Taxes | 450/3 | €425 | €425 | = | 0.0% |
| Other amounts payable | 47/48 | €13,194 | €30,339 | +€17,146 | +130% |
| Turnover | 70 | €83,905 | - | -€83,905 | |
| Other operating charges | 640/8 | €1,360 | €2,286 | +€926 | +68.1% |
| Gross operating margin | 9900 | €1,939 | -€20,045 | -€21,984 | |
| Operating profit (loss) | 9901 | €579 | -€22,331 | -€22,910 | |
| Financial income | 75/76B | - | €35 | +€35 | |
| Recurring financial income | 75 | - | €35 | +€35 | |
| Financial charges | 65/66B | €2,465 | €747 | -€1,719 | -69.7% |
| Recurring financial charges | 65 | €2,395 | €747 | -€1,648 | -68.8% |
| Non-recurring financial charges | 66B | €71 | - | -€71 | |
| Profit (loss) for the period before taxes | 9903 | -€1,886 | -€23,043 | -€21,157 | -1,122% |
| Profit (loss) for the period | 9904 | -€1,886 | -€23,043 | -€21,157 | -1,122% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,886 | -€23,043 | -€21,157 | -1,122% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.