ORELY: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ORELY
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Debts within one year +€604,387
up €604,387 (+31.4%), from €1.9m to €2.5m
- Profit (loss) carried forward -€580,009
down €580,009 (-35.6%), from -€1.6m to -€2.2m
- Gross operating margin -€54,126
down €54,126 (-33.6%), from -€161,163 to -€215,290
- Depreciation +€9,025
up €9,025 (+35.8%), from €25,210 to €34,235
From the 2013 result to the 2014 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2013 and 2014 balance sheets and the 2014 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2013 | 2014 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €10,698,975 | €10,723,354 | +€24,378 | +0.2% |
| Fixed assets | 21/28 | €10,343,714 | €10,355,693 | +€11,979 | +0.1% |
| Tangible fixed assets | 22/27 | €10,343,714 | €10,355,693 | +€11,979 | +0.1% |
| Current assets | 29/58 | €355,261 | €367,660 | +€12,399 | +3.5% |
| Amounts receivable within one year | 40/41 | €341,250 | €341,250 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €14,012 | €26,411 | +€12,399 | +88.5% |
| Total equity and liabilities | 10/49 | €10,698,975 | €10,723,354 | +€24,378 | +0.2% |
| Equity | 10/15 | €8,771,342 | €8,191,334 | -€580,009 | -6.6% |
| Contributions | 10/11 | €10,399,035 | €10,399,035 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,627,693 | -€2,207,701 | -€580,009 | -35.6% |
| Amounts payable | 17/49 | €1,927,633 | €2,532,020 | +€604,387 | +31.4% |
| Amounts payable within one year | 42/48 | €1,927,633 | €2,532,020 | +€604,387 | +31.4% |
| Trade debts | 44 | €16,676 | €5,549 | -€11,128 | -66.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €25,210 | €34,235 | +€9,025 | +35.8% |
| Gross operating margin | 9900 | -€161,163 | -€215,290 | -€54,126 | -33.6% |
| Operating profit (loss) | 9901 | -€482,697 | -€534,187 | -€51,490 | -10.7% |
| Recurring financial income | 75 | €27 | €3,215 | +€3,188 | +11762.6% |
| Recurring financial charges | 65 | €45,573 | €49,036 | +€3,463 | +7.6% |
| Profit (loss) for the period before taxes | 9903 | -€528,242 | -€580,009 | -€51,766 | -9.8% |
| Profit (loss) for the period | 9904 | -€528,242 | -€580,009 | -€51,766 | -9.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€528,242 | -€580,009 | -€51,766 | -9.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2013 and 31 December 2014. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.