Skip to content

OR'LYS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

OR'LYS

BE 0413.002.046
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-
2024 · €5,960-€5,960
Equity
€639,448
2024 · €639,448
Cash
€3,931
2024 · €3,931
Balance sheet total
€797,089
2024 · €797,089

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin -€14,696

        no longer reported in 2025 (was €14,696)

      • Other operating charges -€4,598

        no longer reported in 2025 (was €4,598)

      • Depreciation -€3,783

        no longer reported in 2025 (was €3,783)

      • Financial charges -€355

        no longer reported in 2025 (was €355)

      From the 2024 result to the 2025 result

      effect on the result

      The net result is not in both sets of accounts; without it the difference cannot be explained line by line.

      Cash bridge derived

      cash 2024 to 2025

      Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

      Every line side by side 29 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €797,089 €797,089 = 0.0%
      Fixed assets 21/28 €793,158 €793,158 = 0.0%
      Tangible fixed assets 22/27 €793,158 €793,158 = 0.0%
      Land and buildings 22 €789,887 €789,887 = 0.0%
      Plant, machinery and equipment 23 €3,270 €3,270 = 0.0%
      Current assets 29/58 €3,931 €3,931 = 0.0%
      Cash at bank and in hand 54/58 €3,931 €3,931 = 0.0%
      Total equity and liabilities 10/49 €797,089 €797,089 = 0.0%
      Equity 10/15 €639,448 €639,448 = 0.0%
      Contributions 10/11 €18,602 €18,602 = 0.0%
      Revaluation surpluses 12 €775,000 €775,000 = 0.0%
      Reserves 13 €26,870 €26,870 = 0.0%
      Distributable reserves 133 €26,870 €26,870 = 0.0%
      Profit (loss) carried forward 14 -€181,024 -€181,024 = 0.0%
      Amounts payable 17/49 €157,640 €157,640 = 0.0%
      Amounts payable within one year 42/48 €157,640 €157,640 = 0.0%
      Current portion of amounts payable after more than one year 42 €13,636 €13,636 = 0.0%
      Trade debts 44 €6,676 €6,676 = 0.0%
      Suppliers 440/4 €6,676 €6,676 = 0.0%
      Other amounts payable 47/48 €137,328 €137,328 = 0.0%
      Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,783 - -€3,783
      Other operating charges 640/8 €4,598 - -€4,598
      Gross operating margin 9900 €14,696 - -€14,696
      Operating profit (loss) 9901 €6,315 - -€6,315
      Financial charges 65/66B €355 - -€355
      Recurring financial charges 65 €355 - -€355
      Profit (loss) for the period before taxes 9903 €5,960 - -€5,960
      Profit (loss) for the period 9904 €5,960 - -€5,960
      Profit (loss) for the period to be appropriated 9905 €5,960 - -€5,960

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.