Skip to content

OPTOMETRISCH CENTRUM CASSIERS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

OPTOMETRISCH CENTRUM CASSIERS

BE 0456.842.185
financial year 2022 compared with 2020not consecutivefiled annual accounts (NBB)
Net result for the year
-€1,537
2020 · -€10,827+€9,290
Equity
€13,988
2020 · €18,731-€4,742
Cash
€3,436
2020 · €3,598-€162
Balance sheet total
€14,093
2020 · €26,916-€12,823

Largest movements

2020 to 2022
Assets
  • Receivables within one year -€10,413

    down €10,413 (-49.4%), from €21,070 to €10,657

  • Stocks and contracts -€1,500

    down €1,500 (-100%), from €1,500 to €0

  • Tangible fixed assets -€748

    no longer reported in 2022 (was €748)

Equity and liabilities
  • Debts within one year -€8,081

    down €8,081 (-98.7%), from €8,186 to €105

  • Profit (loss) carried forward -€4,742

    down €4,742 (-76.5%), from -€6,201 to -€10,944

Income statement
  • Gross operating margin +€7,784

    up €7,784 (+83.8%), from -€9,284 to -€1,500

  • Depreciation -€748

    no longer reported in 2022 (was €748)

From the 2020 result to the 2022 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2020 -€10,827
Gross operating margin +€7,784
Depreciation +€748
Other operating items +€497
Financial income -€7
Financial charges -€37
Other financial items +€305
Result 2022 -€1,537
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2020 to 2022

A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 35 lines
Line Code 2020 2022 Change %
Total assets 20/58 €26,916 €14,093 -€12,823 -47.6%
Fixed assets 21/28 €748 - -€748
Tangible fixed assets 22/27 €748 - -€748
Current assets 29/58 €26,168 €14,093 -€12,075 -46.1%
Stocks and contracts in progress 3 €1,500 €0 -€1,500 -100%
Stocks 30/36 - €0 =
Amounts receivable within one year 40/41 €21,070 €10,657 -€10,413 -49.4%
Trade receivables 40 - €1,653 +€1,653
Other amounts receivable 41 - €9,005 +€9,005
Cash at bank and in hand 54/58 €3,598 €3,436 -€162 -4.5%
Total equity and liabilities 10/49 €26,916 €14,093 -€12,823 -47.6%
Equity 10/15 €18,731 €13,988 -€4,742 -25.3%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €6,332 €6,332 = 0.0%
Non-distributable reserves 130/1 - €1,860 +€1,860
Reserves not available under the articles 1311 - €1,860 +€1,860
Tax-exempt reserves 132 - €4,472 +€4,472
Profit (loss) carried forward 14 -€6,201 -€10,944 -€4,742 -76.5%
Amounts payable 17/49 €8,186 €105 -€8,081 -98.7%
Amounts payable within one year 42/48 €8,186 €105 -€8,081 -98.7%
Trade debts 44 €105 €105 = 0.0%
Suppliers 440/4 - €105 +€105
Other amounts payable 47/48 - €0 =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €748 - -€748
Other operating charges 640/8 - €0 =
Non-recurring operating charges 66A - €0 =
Gross operating margin 9900 -€9,284 -€1,500 +€7,784 +83.8%
Operating profit (loss) 9901 -€10,528 -€1,500 +€9,028 +85.8%
Recurring financial income 75 €7 - -€7
Financial charges 65/66B - €37 +€37
Recurring financial charges 65 €305 €37 -€269 -87.9%
Profit (loss) for the period before taxes 9903 -€10,827 -€1,537 +€9,290 +85.8%
Income taxes 67/77 €0 - =
Profit (loss) for the period 9904 -€10,827 -€1,537 +€9,290 +85.8%
Profit (loss) for the period to be appropriated 9905 -€10,827 -€1,537 +€9,290 +85.8%

Source: filed annual accounts (NBB), financial years ended 31 March 2020 and 31 March 2022. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.