Optiprinters: what changed
Optiprinters
Largest movements
- Receivables within one year -€10,943
down €10,943 (-73.9%), from €14,800 to €3,857
of which Other amounts receivable: -€7,241
- Tangible fixed assets -€7,468
down €7,468 (-25.8%), from €28,916 to €21,449
- Cash +€4,882
up €4,882 (+353%), from €1,383 to €6,265
mainly Receivables within one year (+€10,943) and Depreciation (+€7,468)
- Stocks and contracts +€3,061
up €3,061 (+46.8%), from €6,539 to €9,600
- Debts after one year -€7,372
down €7,372 (-33.8%), from €21,829 to €14,457
- Trade debts -€4,624
no longer reported in 2025 (was €4,624)
- Reserves +€1,000
up €1,000 (+26.3%), from €3,800 to €4,800
- Depreciation +€3,936
up €3,936 (+111%), from €3,531 to €7,468
- Gross operating margin +€1,986
up €1,986 (+23.1%), from €8,583 to €10,570
- Financial charges +€939
up €939 (+245%), from €384 to €1,324
- Taxes -€252
down €252 (-32.3%), from €782 to €530
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €51,639 | €41,171 | -€10,468 | -20.3% |
| Fixed assets | 21/28 | €28,916 | €21,449 | -€7,468 | -25.8% |
| Tangible fixed assets | 22/27 | €28,916 | €21,449 | -€7,468 | -25.8% |
| Plant, machinery and equipment | 23 | €28,916 | €21,449 | -€7,468 | -25.8% |
| Current assets | 29/58 | €22,723 | €19,722 | -€3,000 | -13.2% |
| Stocks and contracts in progress | 3 | €6,539 | €9,600 | +€3,061 | +46.8% |
| Stocks | 30/36 | €6,539 | €9,600 | +€3,061 | +46.8% |
| Amounts receivable within one year | 40/41 | €14,800 | €3,857 | -€10,943 | -73.9% |
| Trade receivables | 40 | €3,702 | - | -€3,702 | |
| Other amounts receivable | 41 | €11,099 | €3,857 | -€7,241 | -65.2% |
| Cash at bank and in hand | 54/58 | €1,383 | €6,265 | +€4,882 | +353% |
| Total equity and liabilities | 10/49 | €51,639 | €41,171 | -€10,468 | -20.3% |
| Equity | 10/15 | €18,125 | €19,311 | +€1,186 | +6.5% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Reserves | 13 | €3,800 | €4,800 | +€1,000 | +26.3% |
| Distributable reserves | 133 | €3,800 | €4,800 | +€1,000 | +26.3% |
| Profit (loss) carried forward | 14 | €4,325 | €4,511 | +€186 | +4.3% |
| Amounts payable | 17/49 | €33,514 | €21,859 | -€11,655 | -34.8% |
| Amounts payable after more than one year | 17 | €21,829 | €14,457 | -€7,372 | -33.8% |
| Financial debts | 170/4 | €21,829 | €14,457 | -€7,372 | -33.8% |
| Amounts payable within one year | 42/48 | €11,685 | €7,402 | -€4,283 | -36.7% |
| Current portion of amounts payable after more than one year | 42 | €7,031 | €7,372 | +€341 | +4.9% |
| Trade debts | 44 | €4,624 | - | -€4,624 | |
| Suppliers | 440/4 | €4,624 | - | -€4,624 | |
| Other amounts payable | 47/48 | €30 | €30 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,531 | €7,468 | +€3,936 | +111% |
| Other operating charges | 640/8 | €62 | €62 | = | 0.0% |
| Gross operating margin | 9900 | €8,583 | €10,570 | +€1,986 | +23.1% |
| Operating profit (loss) | 9901 | €4,990 | €3,040 | -€1,950 | -39.1% |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €384 | €1,324 | +€939 | +245% |
| Recurring financial charges | 65 | €384 | €1,324 | +€939 | +245% |
| Profit (loss) for the period before taxes | 9903 | €4,606 | €1,716 | -€2,890 | -62.7% |
| Income taxes | 67/77 | €782 | €530 | -€252 | -32.3% |
| Profit (loss) for the period | 9904 | €3,824 | €1,186 | -€2,638 | -69.0% |
| Profit (loss) for the period to be appropriated | 9905 | €3,824 | €1,186 | -€2,638 | -69.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.