Skip to content

Optimum Invest: what changed

What changed

Optimum Invest

BE 0678.498.568
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€131,217
2024 · -€152,163+€20,947
Equity
€5.8m
2024 · €5.9m-€131,217
Cash
€3,065
2024 · €5,393-€2,328
Balance sheet total
€10.9m
2024 · €10.9m+€38,214

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€131,217

      down €131,217 (-15.3%), from -€859,431 to -€990,648

    • Debts after one year +€122,664

      up €122,664 (+2.5%), from €4.9m to €5.0m

    Income statement
    • Turnover +€120,000

      new in 2025: €120,000

    • Services and other goods +€102,111

      up €102,111 (+338%), from €30,224 to €132,334

    • Financial charges -€26,144

      down €26,144 (-17.3%), from €151,368 to €125,224

    • Financial income -€23,031

      down €23,031 (-75.1%), from €30,666 to €7,635

      of which Financial income: -€30,663

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€152,163
    Turnover +€120,000
    Services and other goods -€102,111
    Other operating charges -€55
    Financial income -€23,031
    Financial charges +€26,144
    Taxes -€1
    Result 2025 -€131,217
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€124,991
    Investment €0
    Financing +€122,664
    Cash 2024 €5,393
    Net result for the year -€131,217
    Receivables within one year -€40,541
    Trade debts +€33,573
    Other debts +€27,727
    Accrued charges and deferred income -€14,533
    Debts after one year +€122,664
    Cash 2025 €3,065
    brings cash intakes cash out
    Every line side by side 46 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €10,901,906 €10,940,120 +€38,214 +0.4%
    Fixed assets 21/28 €10,896,316 €10,896,316 = 0.0%
    Financial fixed assets 28 €10,896,316 €10,896,316 = 0.0%
    Affiliated companies 280/1 €10,896,316 €10,896,316 = 0.0%
    Participating interests 280 €10,896,316 €10,896,316 = 0.0%
    Current assets 29/58 €5,590 €43,804 +€38,214 +684%
    Amounts receivable within one year 40/41 €197 €40,739 +€40,541 +20,530%
    Trade receivables 40 €197 €36,300 +€36,103 +18,283%
    Other amounts receivable 41 - €4,439 +€4,439
    Cash at bank and in hand 54/58 €5,393 €3,065 -€2,328 -43.2%
    Total equity and liabilities 10/49 €10,901,906 €10,940,120 +€38,214 +0.4%
    Equity 10/15 €5,898,154 €5,766,937 -€131,217 -2.2%
    Contributions 10/11 €6,757,585 €6,757,585 = 0.0%
    Capital 10 €6,757,585 €6,757,585 = 0.0%
    Issued capital 100 €6,757,585 €6,757,585 = 0.0%
    Profit (loss) carried forward 14 -€859,431 -€990,648 -€131,217 -15.3%
    Amounts payable 17/49 €5,003,753 €5,173,183 +€169,431 +3.4%
    Amounts payable after more than one year 17 €4,906,553 €5,029,217 +€122,664 +2.5%
    Financial debts 170/4 €4,906,553 €5,029,217 +€122,664 +2.5%
    Other loans 174 €4,906,553 €5,029,217 +€122,664 +2.5%
    Amounts payable within one year 42/48 €77,633 €138,933 +€61,300 +79.0%
    Trade debts 44 €7,633 €41,205 +€33,573 +440%
    Suppliers 440/4 €7,633 €41,205 +€33,573 +440%
    Other amounts payable 47/48 €70,000 €97,727 +€27,727 +39.6%
    Accrued charges and deferred income 492/3 €19,567 €5,034 -€14,533 -74.3%
    Operating income 70/76A - €120,000 +€120,000
    Turnover 70 - €120,000 +€120,000
    Operating charges 60/66A €31,462 €133,627 +€102,165 +325%
    Services and other goods 61 €30,224 €132,334 +€102,111 +338%
    Other operating charges 640/8 €1,238 €1,293 +€55 +4.4%
    Operating profit (loss) 9901 -€31,462 -€13,627 +€17,835 +56.7%
    Financial income 75/76B €30,666 €7,635 -€23,031 -75.1%
    Recurring financial income 75 €30,666 €3 -€30,663 -100.0%
    Income from financial fixed assets 750 €30,658 - -€30,658
    Income from current assets 751 €8 €3 -€5 -65.2%
    Other financial income 752/9 €0 - -€0
    Non-recurring financial income 76B - €7,633 +€7,633
    Financial charges 65/66B €151,368 €125,224 -€26,144 -17.3%
    Recurring financial charges 65 €151,368 €125,224 -€26,144 -17.3%
    Debt charges 650 €151,205 €124,891 -€26,314 -17.4%
    Other financial charges 652/9 €163 €333 +€171 +105%
    Profit (loss) for the period before taxes 9903 -€152,163 -€131,216 +€20,947 +13.8%
    Income taxes 67/77 - €1 +€1
    Taxes 670/3 - €1 +€1
    Profit (loss) for the period 9904 -€152,163 -€131,217 +€20,947 +13.8%
    Profit (loss) for the period to be appropriated 9905 -€152,163 -€131,217 +€20,947 +13.8%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.