OPTILOG: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
OPTILOG
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€6,257
down €6,257 (-2.0%), from -€308,158 to -€314,414
- Other debts +€5,178
up €5,178 (+2.0%), from €261,339 to €266,517
- Trade debts +€1,098
up €1,098 (+1.6%), from €70,301 to €71,399
- Gross operating margin -€1,266
down €1,266 (-28.3%), from -€4,471 to -€5,737
- Financial charges -€199
down €199 (-100.0%), from €199 to €0
- Other operating charges +€172
up €172 (+49.6%), from €348 to €520
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €43,482 | €43,502 | +€20 | 0.0% |
| Fixed assets | 21/28 | €297 | €297 | = | 0.0% |
| Financial fixed assets | 28 | €297 | €297 | = | 0.0% |
| Current assets | 29/58 | €43,185 | €43,205 | +€20 | 0.0% |
| Amounts receivable within one year | 40/41 | €449 | €449 | = | 0.0% |
| Other amounts receivable | 41 | €449 | €449 | = | 0.0% |
| Deferred charges and accrued income | 490/1 | €42,735 | €42,755 | +€20 | 0.0% |
| Total equity and liabilities | 10/49 | €43,482 | €43,502 | +€20 | 0.0% |
| Equity | 10/15 | -€288,158 | -€294,414 | -€6,257 | -2.2% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€308,158 | -€314,414 | -€6,257 | -2.0% |
| Amounts payable | 17/49 | €331,640 | €337,916 | +€6,277 | +1.9% |
| Amounts payable within one year | 42/48 | €331,640 | €337,916 | +€6,277 | +1.9% |
| Trade debts | 44 | €70,301 | €71,399 | +€1,098 | +1.6% |
| Suppliers | 440/4 | €70,301 | €71,399 | +€1,098 | +1.6% |
| Other amounts payable | 47/48 | €261,339 | €266,517 | +€5,178 | +2.0% |
| Other operating charges | 640/8 | €348 | €520 | +€172 | +49.6% |
| Gross operating margin | 9900 | -€4,471 | -€5,737 | -€1,266 | -28.3% |
| Operating profit (loss) | 9901 | -€4,819 | -€6,257 | -€1,438 | -29.8% |
| Financial charges | 65/66B | €199 | €0 | -€199 | -100.0% |
| Recurring financial charges | 65 | €199 | €0 | -€199 | -100.0% |
| Profit (loss) for the period before taxes | 9903 | -€5,018 | -€6,257 | -€1,239 | -24.7% |
| Profit (loss) for the period | 9904 | -€5,018 | -€6,257 | -€1,239 | -24.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€5,018 | -€6,257 | -€1,239 | -24.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.