Open EdTech: what changed
Open EdTech
Largest movements
- Cash +€3,795
up €3,795 (+156%), from €2,433 to €6,228
mainly Debts within one year (+€2,905) and Net result for the year (+€890)
- Debts within one year +€2,905
up €2,905 (+181%), from €1,607 to €4,512
- Profit (loss) carried forward +€890
up €890 (+108%), from €826 to €1,716
- Gross operating margin -€252
down €252 (-20.7%), from €1,220 to €968
- Financial charges +€33
up €33 (+73.3%), from €45 to €78
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,433 | €6,228 | +€3,795 | +156% |
| Current assets | 29/58 | €2,433 | €6,228 | +€3,795 | +156% |
| Cash at bank and in hand | 54/58 | €2,433 | €6,228 | +€3,795 | +156% |
| Total equity and liabilities | 10/49 | €2,433 | €6,228 | +€3,795 | +156% |
| Equity | 10/15 | €826 | €1,716 | +€890 | +108% |
| Profit (loss) carried forward | 14 | €826 | €1,716 | +€890 | +108% |
| Amounts payable | 17/49 | €1,607 | €4,512 | +€2,905 | +181% |
| Amounts payable within one year | 42/48 | €1,607 | €4,512 | +€2,905 | +181% |
| Gross operating margin | 9900 | €1,220 | €968 | -€252 | -20.7% |
| Operating profit (loss) | 9901 | €1,220 | €968 | -€252 | -20.7% |
| Financial charges | 65/66B | €45 | €78 | +€33 | +73.3% |
| Recurring financial charges | 65 | €45 | €78 | +€33 | +73.3% |
| Profit (loss) for the period before taxes | 9903 | €1,175 | €890 | -€285 | -24.3% |
| Profit (loss) for the period | 9904 | €1,175 | €890 | -€285 | -24.3% |
| Profit (loss) for the period to be appropriated | 9905 | €1,175 | €890 | -€285 | -24.3% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.