Skip to content

OOTOUCH: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

OOTOUCH

BE 0871.374.556
NACE 46.130, Agents in the wholesale of timber and building materials
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€127,898
2024 · -€1,904-€125,994
Equity
€357,214
2024 · €485,122-€127,908
Cash
€11,430
2024 · €10,075+€1,356
Balance sheet total
€1.6m
2024 · €1.5m+€140,474

Largest movements

2024 to 2025
Assets
  • Formation expenses +€206,121

    new in 2025: €206,121

  • Receivables within one year -€40,748

    down €40,748 (-18.5%), from €219,890 to €179,142

    of which Trade receivables: -€23,989

  • Stocks and contracts -€23,540

    down €23,540 (-2.3%), from €1.0m to €998,944

Equity and liabilities
  • Short-term financial debts +€210,842

    up €210,842 (+42.7%), from €494,158 to €705,000

  • Debts after one year +€178,375

    up €178,375 (+280.3%), from €63,647 to €242,023

    of which Other amounts payable: +€158,000

  • Profit (loss) carried forward -€127,898

    down €127,898 (-82.8%), from €154,471 to €26,574

  • Current portion of long-term debt -€36,748

    down €36,748 (-70.6%), from €52,086 to €15,338

  • Trade debts -€32,369

    down €32,369 (-16.4%), from €196,954 to €164,585

Income statement
  • Gross operating margin -€133,718

    down €133,718 (-41.4%), from €322,671 to €188,953

  • Write-downs +€15,230

    up €15,230 (+91.7%), from -€16,615 to -€1,385

  • Financial charges -€12,839

    down €12,839 (-12.2%), from €104,996 to €92,158

  • Depreciation -€9,644

    down €9,644 (-26.6%), from €36,292 to €26,648

  • Staff costs +€7,544

    up €7,544 (+3.9%), from €194,286 to €201,830

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€1,904
Gross operating margin -€133,718
Staff costs -€7,544
Depreciation +€9,644
Write-downs -€15,230
Other operating charges -€1,093
Financial income +€4,598
Financial charges +€12,839
Taxes +€4,511
Result 2025 -€127,898

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€128,649
Investment -€222,454
Financing +€352,459
Cash 2024 €10,075
Net result for the year -€127,898
Depreciation +€26,648
Stocks and contracts +€23,540
Receivables within one year +€40,748
Deferred charges and accrued income -€7,601
Trade debts -€32,369
Tax, wage and social debts -€29,735
Other debts -€24,531
Accrued charges and deferred income +€2,547
Investment in fixed assets (net) -€222,454
Debts after one year +€178,375
Current portion of long-term debt -€36,748
Short-term financial debts +€210,842
Contributions, distributions and other -€10
Cash 2025 €11,430
Every line side by side 59 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,488,387 €1,628,861 +€140,474 +9.4%
Formation expenses 20 - €206,121 +€206,121
Fixed assets 21/28 €225,851 €215,536 -€10,315 -4.6%
Intangible fixed assets 21 €4,489 €3,341 -€1,148 -25.6%
Tangible fixed assets 22/27 €64,515 €55,349 -€9,167 -14.2%
Plant, machinery and equipment 23 €7,500 €5,099 -€2,400 -32.0%
Furniture and vehicles 24 €14,665 €7,540 -€7,124 -48.6%
Other tangible fixed assets 26 €42,351 €42,709 +€358 +0.8%
Financial fixed assets 28 €156,847 €156,847 = 0.0%
Current assets 29/58 €1,262,536 €1,207,204 -€55,332 -4.4%
Stocks and contracts in progress 3 €1,022,484 €998,944 -€23,540 -2.3%
Stocks 30/36 €1,022,484 €998,944 -€23,540 -2.3%
Amounts receivable within one year 40/41 €219,890 €179,142 -€40,748 -18.5%
Trade receivables 40 €172,169 €148,180 -€23,989 -13.9%
Other amounts receivable 41 €47,722 €30,962 -€16,759 -35.1%
Cash at bank and in hand 54/58 €10,075 €11,430 +€1,356 +13.5%
Deferred charges and accrued income 490/1 €10,087 €17,687 +€7,601 +75.4%
Total equity and liabilities 10/49 €1,488,387 €1,628,861 +€140,474 +9.4%
Equity 10/15 €485,122 €357,214 -€127,908 -26.4%
Contributions 10/11 €212,000 €212,000 = 0.0%
Capital 10 €212,000 €212,000 = 0.0%
Issued capital 100 €212,000 €212,000 = 0.0%
Reserves 13 €118,640 €118,640 = 0.0%
Non-distributable reserves 130/1 €21,200 €21,200 = 0.0%
Legal reserve 130 €21,200 €21,200 = 0.0%
Tax-exempt reserves 132 €2,440 €2,440 = 0.0%
Distributable reserves 133 €95,000 €95,000 = 0.0%
Profit (loss) carried forward 14 €154,471 €26,574 -€127,898 -82.8%
Investment grants 15 €10 €0 -€10 -100.0%
Amounts payable 17/49 €1,003,265 €1,271,647 +€268,382 +26.8%
Amounts payable after more than one year 17 €63,647 €242,023 +€178,375 +280.3%
Financial debts 170/4 €63,647 €84,023 +€20,375 +32.0%
Other amounts payable 178/9 - €158,000 +€158,000
Amounts payable within one year 42/48 €928,127 €1,015,587 +€87,460 +9.4%
Current portion of amounts payable after more than one year 42 €52,086 €15,338 -€36,748 -70.6%
Financial debts 43 €494,158 €705,000 +€210,842 +42.7%
Credit institutions 430/8 €494,158 €705,000 +€210,842 +42.7%
Trade debts 44 €196,954 €164,585 -€32,369 -16.4%
Suppliers 440/4 €196,954 €164,585 -€32,369 -16.4%
Taxes, remuneration and social security 45 €65,762 €36,027 -€29,735 -45.2%
Taxes 450/3 €29,090 €9,052 -€20,038 -68.9%
Remuneration and social security 454/9 €36,672 €26,976 -€9,697 -26.4%
Other amounts payable 47/48 €119,167 €94,637 -€24,531 -20.6%
Accrued charges and deferred income 492/3 €11,491 €14,037 +€2,547 +22.2%
Non-recurring operating income 76A €0 - =
Remuneration, social security and pensions 62 €194,286 €201,830 +€7,544 +3.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €36,292 €26,648 -€9,644 -26.6%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€16,615 -€1,385 +€15,230 +91.7%
Other operating charges 640/8 €1,592 €2,685 +€1,093 +68.6%
Gross operating margin 9900 €322,671 €188,953 -€133,718 -41.4%
Operating profit (loss) 9901 €107,116 -€40,825 -€147,941
Financial income 75/76B €922 €5,521 +€4,598 +498.5%
Recurring financial income 75 €922 €5,521 +€4,598 +498.5%
Financial charges 65/66B €104,996 €92,158 -€12,839 -12.2%
Recurring financial charges 65 €104,996 €92,158 -€12,839 -12.2%
Profit (loss) for the period before taxes 9903 €3,042 -€127,462 -€130,504
Income taxes 67/77 €4,946 €436 -€4,511 -91.2%
Profit (loss) for the period 9904 -€1,904 -€127,898 -€125,994 -6617.4%
Profit (loss) for the period to be appropriated 9905 -€1,904 -€127,898 -€125,994 -6617.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.