Skip to content

OOSTVOGELS LOGISTICS: what changed

What changed

OOSTVOGELS LOGISTICS

BE 0450.857.582
NACE 52.249, Warehousing and support activities for transportation
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€474,445
2024 · -€1.2m+€1.7m
Equity
€1.7m
2024 · €708,648+€974,445
Cash
€737,467
2024 · €166,739+€570,728
Balance sheet total
€5.1m
2024 · €3.9m+€1.2m

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€640,214

    up €640,214 (+25.8%), from €2.5m to €3.1m

    of which Trade receivables: +€583,510

  • Cash +€570,728

    up €570,728 (+342%), from €166,739 to €737,467

    mainly Contributions, distributions and other (+€500,000) and Net result for the year (+€474,445)

Equity and liabilities
  • Contributions +€500,000

    up €500,000 (+17.3%), from €2.9m to €3.4m

  • Profit (loss) carried forward +€474,445

    up €474,445 (+12.8%), from -€3.7m to -€3.2m

  • Trade debts +€277,765

    up €277,765 (+17.6%), from €1.6m to €1.9m

  • Debts after one year -€99,519

    down €99,519 (-45.3%), from €219,722 to €120,203

  • Advances received -€89,481

    down €89,481 (-100%), from €89,481 to €0

Income statement
  • Turnover -€12.9m

    no longer reported in 2025 (was €12.9m)

  • Purchases and services -€10.9m

    no longer reported in 2025 (was €10.9m)

  • Gross operating margin +€1.8m

    up €1.8m (+86.0%), from €2.1m to €4.0m

  • Staff costs +€143,731

    up €143,731 (+5.1%), from €2.8m to €3.0m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€1.2m
Gross operating margin +€1.8m
Staff costs -€143,731
Depreciation -€44,141
Other operating charges +€38,123
Other operating items +€1,905
Financial income -€80
Financial charges +€24,753
Taxes +€174
Result 2025 €474,445
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€490,643
Investment -€323,530
Financing +€403,615
Cash 2024 €166,739
Net result for the year +€474,445
Depreciation +€369,877
Receivables within one year -€640,214
Deferred charges and accrued income +€5,714
Trade debts +€277,765
Tax, wage and social debts +€9,810
Advances received -€89,481
Other debts +€13,469
Accrued charges and deferred income +€69,258
Investment in fixed assets (net) -€323,530
Debts after one year -€99,519
Current portion of long-term debt +€3,134
Contributions, distributions and other +€500,000
Cash 2025 €737,467
brings cash intakes cash out
Every line side by side 57 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,933,832 €5,092,713 +€1.2m +29.5%
Fixed assets 21/28 €1,274,890 €1,228,543 -€46,347 -3.6%
Intangible fixed assets 21 €168 €0 -€168 -100%
Tangible fixed assets 22/27 €1,219,943 €1,173,763 -€46,180 -3.8%
Plant, machinery and equipment 23 €911,347 €754,201 -€157,146 -17.2%
Furniture and vehicles 24 €86,933 €113,636 +€26,703 +30.7%
Other tangible fixed assets 26 €39,364 €29,112 -€10,252 -26.0%
Assets under construction and advance payments 27 €182,298 €276,814 +€94,515 +51.8%
Financial fixed assets 28 €54,780 €54,780 = 0.0%
Current assets 29/58 €2,658,941 €3,864,170 +€1.2m +45.3%
Amounts receivable within one year 40/41 €2,484,209 €3,124,423 +€640,214 +25.8%
Trade receivables 40 €2,340,501 €2,924,011 +€583,510 +24.9%
Other amounts receivable 41 €143,707 €200,412 +€56,704 +39.5%
Cash at bank and in hand 54/58 €166,739 €737,467 +€570,728 +342%
Deferred charges and accrued income 490/1 €7,994 €2,280 -€5,714 -71.5%
Total equity and liabilities 10/49 €3,933,832 €5,092,713 +€1.2m +29.5%
Equity 10/15 €708,648 €1,683,093 +€974,445 +138%
Contributions 10/11 €2,889,217 €3,389,217 +€500,000 +17.3%
Reserves 13 €1,522,510 €1,522,510 = 0.0%
Non-distributable reserves 130/1 €8,718 €8,718 = 0.0%
Reserves not available under the articles 1311 €8,718 €8,718 = 0.0%
Distributable reserves 133 €1,513,791 €1,513,791 = 0.0%
Profit (loss) carried forward 14 -€3,703,079 -€3,228,634 +€474,445 +12.8%
Provisions and deferred taxes 16 €115,000 €115,000 = 0.0%
Provisions for liabilities and charges 160/5 €115,000 €115,000 = 0.0%
Other liabilities and charges 164/5 €115,000 €115,000 = 0.0%
Amounts payable 17/49 €3,110,184 €3,294,620 +€184,436 +5.9%
Amounts payable after more than one year 17 €219,722 €120,203 -€99,519 -45.3%
Financial debts 170/4 €219,722 €120,203 -€99,519 -45.3%
Amounts payable within one year 42/48 €2,841,262 €3,055,959 +€214,697 +7.6%
Current portion of amounts payable after more than one year 42 €96,385 €99,519 +€3,134 +3.3%
Financial debts 43 €900,000 €900,000 = 0.0%
Other loans 439 €900,000 €900,000 = 0.0%
Trade debts 44 €1,579,190 €1,856,954 +€277,765 +17.6%
Suppliers 440/4 €1,579,190 €1,856,954 +€277,765 +17.6%
Advances received on contracts in progress 46 €89,481 €0 -€89,481 -100%
Taxes, remuneration and social security 45 €174,751 €184,561 +€9,810 +5.6%
Taxes 450/3 €0 €599 +€599
Remuneration and social security 454/9 €174,751 €183,962 +€9,212 +5.3%
Other amounts payable 47/48 €1,456 €14,925 +€13,469 +925%
Accrued charges and deferred income 492/3 €49,200 €118,458 +€69,258 +141%
Turnover 70 €12,936,943 - -€12.9m
Goods, raw materials, services and sundry goods 60/61 €10,871,569 - -€10.9m
Remuneration, social security and pensions 62 €2,810,227 €2,953,958 +€143,731 +5.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €325,737 €369,877 +€44,141 +13.6%
Other operating charges 640/8 €159,709 €121,586 -€38,123 -23.9%
Non-recurring operating charges 66A €1,905 €0 -€1,905 -100%
Gross operating margin 9900 €2,128,769 €3,958,991 +€1.8m +86.0%
Operating profit (loss) 9901 -€1,168,808 €513,569 +€1.7m
Financial income 75/76B €80 €0 -€80 -100%
Recurring financial income 75 €80 €0 -€80 -100%
Financial charges 65/66B €63,448 €38,695 -€24,753 -39.0%
Recurring financial charges 65 €63,448 €38,695 -€24,753 -39.0%
Profit (loss) for the period before taxes 9903 -€1,232,176 €474,875 +€1.7m
Income taxes 67/77 €603 €429 -€174 -28.8%
Profit (loss) for the period 9904 -€1,232,779 €474,445 +€1.7m
Profit (loss) for the period to be appropriated 9905 -€1,232,779 €474,445 +€1.7m
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.