Skip to content

OOSTERS DECO: what changed

What changed

OOSTERS DECO

BE 0827.399.805
NACE 43.341, Painting of buildings
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€44,547
2024 · €14,453-€59,000
Equity
€55,636
2024 · €100,183-€44,547
Cash
€8,824
2024 · €9,328-€504
Balance sheet total
€484,057
2024 · €554,073-€70,016

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€62,801

    down €62,801 (-30.6%), from €205,532 to €142,731

    of which Other amounts receivable: -€58,012

  • Tangible fixed assets -€5,630

    down €5,630 (-1.7%), from €337,708 to €332,078

    of which Land and buildings: -€8,287

Equity and liabilities
  • Profit (loss) carried forward -€44,547

    down €44,547 (-54.6%), from €81,583 to €37,036

  • Debts after one year -€31,132

    down €31,132 (-9.4%), from €330,758 to €299,626

  • Trade debts +€22,415

    up €22,415 (+54.8%), from €40,872 to €63,287

  • Tax, wage and social debts -€20,319

    down €20,319 (-37.4%), from €54,354 to €34,035

    of which Taxes: -€16,731

Income statement
  • Financial charges +€8,612

    up €8,612 (+59.8%), from €14,402 to €23,014

  • Staff costs +€7,695

    up €7,695 (+13.3%), from €58,006 to €65,701

  • Taxes -€4,962

    down €4,962 (-94.6%), from €5,244 to €281

  • Other operating charges +€2,679

    up €2,679 (+73.6%), from €3,641 to €6,320

  • Depreciation +€1,920

    up €1,920 (+9.0%), from €21,411 to €23,330

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €14,453
Gross operating margin +€194
Staff costs -€7,695
Depreciation -€1,920
Other operating charges -€2,679
Other operating items -€43,957
Financial income +€706
Financial charges -€8,612
Taxes +€4,962
Result 2025 -€44,547
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€45,031
Investment -€17,970
Financing -€27,565
Cash 2024 €9,328
Net result for the year -€44,547
Depreciation +€23,330
Receivables within one year +€62,801
Deferred charges and accrued income +€1,351
Trade debts +€22,415
Tax, wage and social debts -€20,319
Investment in fixed assets (net) -€17,970
Debts after one year -€31,132
Current portion of long-term debt +€3,665
Short-term financial debts -€98
Cash 2025 €8,824
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €554,073 €484,057 -€70,016 -12.6%
Fixed assets 21/28 €337,708 €332,348 -€5,360 -1.6%
Tangible fixed assets 22/27 €337,708 €332,078 -€5,630 -1.7%
Land and buildings 22 €304,768 €296,481 -€8,287 -2.7%
Plant, machinery and equipment 23 €9,077 €3,839 -€5,239 -57.7%
Furniture and vehicles 24 €1,269 €15,459 +€14,190 +1,119%
Leasing and similar rights 25 €22,594 €16,299 -€6,295 -27.9%
Financial fixed assets 28 - €270 +€270
Current assets 29/58 €216,365 €151,709 -€64,656 -29.9%
Amounts receivable within one year 40/41 €205,532 €142,731 -€62,801 -30.6%
Trade receivables 40 €34,112 €29,323 -€4,790 -14.0%
Other amounts receivable 41 €171,419 €113,408 -€58,012 -33.8%
Cash at bank and in hand 54/58 €9,328 €8,824 -€504 -5.4%
Deferred charges and accrued income 490/1 €1,505 €154 -€1,351 -89.8%
Total equity and liabilities 10/49 €554,073 €484,057 -€70,016 -12.6%
Equity 10/15 €100,183 €55,636 -€44,547 -44.5%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 €81,583 €37,036 -€44,547 -54.6%
Amounts payable 17/49 €453,890 €428,421 -€25,469 -5.6%
Amounts payable after more than one year 17 €330,758 €299,626 -€31,132 -9.4%
Financial debts 170/4 €330,758 €299,626 -€31,132 -9.4%
Amounts payable within one year 42/48 €123,132 €128,795 +€5,663 +4.6%
Current portion of amounts payable after more than one year 42 €27,808 €31,473 +€3,665 +13.2%
Financial debts 43 €98 - -€98
Credit institutions 430/8 €98 - -€98
Trade debts 44 €40,872 €63,287 +€22,415 +54.8%
Suppliers 440/4 €40,872 €63,287 +€22,415 +54.8%
Taxes, remuneration and social security 45 €54,354 €34,035 -€20,319 -37.4%
Taxes 450/3 €44,316 €27,585 -€16,731 -37.8%
Remuneration and social security 454/9 €10,038 €6,450 -€3,588 -35.7%
Non-recurring operating income 76A - €14,000 +€14,000
Remuneration, social security and pensions 62 €58,006 €65,701 +€7,695 +13.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €21,411 €23,330 +€1,920 +9.0%
Other operating charges 640/8 €3,641 €6,320 +€2,679 +73.6%
Non-recurring operating charges 66A - €43,957 +€43,957
Gross operating margin 9900 €111,944 €112,138 +€194 +0.2%
Operating profit (loss) 9901 €28,887 -€27,170 -€56,057
Financial income 75/76B €5,213 €5,918 +€706 +13.5%
Recurring financial income 75 €5,213 €5,918 +€706 +13.5%
Financial charges 65/66B €14,402 €23,014 +€8,612 +59.8%
Recurring financial charges 65 €14,402 €23,014 +€8,612 +59.8%
Profit (loss) for the period before taxes 9903 €19,697 -€44,266 -€63,963
Income taxes 67/77 €5,244 €281 -€4,962 -94.6%
Profit (loss) for the period 9904 €14,453 -€44,547 -€59,000
Profit (loss) for the period to be appropriated 9905 €14,453 -€44,547 -€59,000
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.