Skip to content

OOSTERBAAN BEHEER: what changed

What changed

OOSTERBAAN BEHEER

BE 0480.106.646
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€43,493
2024 · -€44,740+€1,247
Equity
-€24,438
2024 · €19,055-€43,493
Cash
€5,960
2024 · €6,171-€211
Balance sheet total
€2.7m
2024 · €2.3m+€393,585

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€241,501

    up €241,501 (+1,815%), from €13,304 to €254,805

    of which Other amounts receivable: +€243,706

  • Receivables after one year +€150,000

    new in 2025: €150,000

Equity and liabilities
  • Other debts +€435,504

    up €435,504 (+16,751%), from €2,600 to €438,104

  • Profit (loss) carried forward -€43,493

    down €43,493 (-36.7%), from -€118,445 to -€161,938

Income statement
  • Financial income +€14,295

    up €14,295 (+3,468%), from €412 to €14,707

  • Financial charges +€7,401

    up €7,401 (+17.0%), from €43,487 to €50,888

  • Gross operating margin -€5,644

    down €5,644 (-1,041%), from -€542 to -€6,186

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€44,740
Gross operating margin -€5,644
Other operating charges -€3
Financial income +€14,295
Financial charges -€7,401
Result 2025 -€43,493
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€211
Investment €0
Financing €0
Cash 2024 €6,171
Net result for the year -€43,493
Receivables after one year -€150,000
Receivables within one year -€241,501
Deferred charges and accrued income -€2,295
Trade debts +€2
Other debts +€435,504
Accrued charges and deferred income +€1,571
Cash 2025 €5,960
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,269,675 €2,663,259 +€393,585 +17.3%
Fixed assets 21/28 €2,249,770 €2,249,770 = 0.0%
Financial fixed assets 28 €2,249,770 €2,249,770 = 0.0%
Current assets 29/58 €19,905 €413,489 +€393,585 +1,977%
Amounts receivable after more than one year 29 - €150,000 +€150,000
Other amounts receivable 291 - €150,000 +€150,000
Amounts receivable within one year 40/41 €13,304 €254,805 +€241,501 +1,815%
Trade receivables 40 €4,410 €2,205 -€2,205 -50.0%
Other amounts receivable 41 €8,894 €252,600 +€243,706 +2,740%
Cash at bank and in hand 54/58 €6,171 €5,960 -€211 -3.4%
Deferred charges and accrued income 490/1 €430 €2,725 +€2,295 +534%
Total equity and liabilities 10/49 €2,269,675 €2,663,259 +€393,585 +17.3%
Equity 10/15 €19,055 -€24,438 -€43,493
Contributions 10/11 €125,000 €125,000 = 0.0%
Capital 10 €125,000 €125,000 = 0.0%
Issued capital 100 €125,000 €125,000 = 0.0%
Reserves 13 €12,500 €12,500 = 0.0%
Non-distributable reserves 130/1 €12,500 €12,500 = 0.0%
Legal reserve 130 €12,500 €12,500 = 0.0%
Profit (loss) carried forward 14 -€118,445 -€161,938 -€43,493 -36.7%
Amounts payable 17/49 €2,250,620 €2,687,698 +€437,078 +19.4%
Amounts payable after more than one year 17 €2,248,000 €2,248,000 = 0.0%
Financial debts 170/4 €2,248,000 €2,248,000 = 0.0%
Amounts payable within one year 42/48 €2,600 €438,106 +€435,506 +16,751%
Trade debts 44 - €2 +€2
Suppliers 440/4 - €2 +€2
Other amounts payable 47/48 €2,600 €438,104 +€435,504 +16,751%
Accrued charges and deferred income 492/3 €20 €1,592 +€1,571 +7,771%
Other operating charges 640/8 €1,124 €1,126 +€3 +0.3%
Gross operating margin 9900 -€542 -€6,186 -€5,644 -1,041%
Operating profit (loss) 9901 -€1,666 -€7,312 -€5,647 -339%
Financial income 75/76B €412 €14,707 +€14,295 +3,468%
Recurring financial income 75 €412 €14,707 +€14,295 +3,468%
Financial charges 65/66B €43,487 €50,888 +€7,401 +17.0%
Recurring financial charges 65 €43,487 €50,888 +€7,401 +17.0%
Profit (loss) for the period before taxes 9903 -€44,740 -€43,493 +€1,247 +2.8%
Profit (loss) for the period 9904 -€44,740 -€43,493 +€1,247 +2.8%
Profit (loss) for the period to be appropriated 9905 -€44,740 -€43,493 +€1,247 +2.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.