Skip to content

Oostende Stadion: what changed

What changed

Oostende Stadion

BE 0630.938.577
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€828,999
2024 · -€5.8m+€5.0m
Equity
-€13.7m
2024 · -€12.8m-€841,632
Cash
€5,771
2024 · €542,616-€536,846
Balance sheet total
€21.3m
2024 · €2.8m+€18.5m

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€19.4m

    new in 2025: €19.4m

    of which Other amounts receivable: +€19.4m

  • Cash -€536,846

    down €536,846 (-98.9%), from €542,616 to €5,771

    mainly Receivables within one year (-€19.4m) and Current portion of long-term debt (-€1.3m)

  • Tangible fixed assets -€343,452

    down €343,452 (-15.3%), from €2.2m to €1.9m

Equity and liabilities
  • Tax, wage and social debts +€19.4m

    new in 2025: €19.4m

  • Current portion of long-term debt -€1.3m

    down €1.3m (-57.7%), from €2.3m to €968,664

  • Debts after one year +€1.1m

    up €1.1m (+10.1%), from €11.3m to €12.4m

    of which Other amounts payable: +€2.1m

  • Profit (loss) carried forward -€828,999

    down €828,999 (-5.0%), from -€16.5m to -€17.3m

Income statement
  • Financial income -€411,692

    down €411,692 (-97.0%), from €424,325 to €12,633

  • Depreciation -€321,738

    down €321,738 (-48.4%), from €665,191 to €343,452

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€5.8m
Depreciation +€321,738
Other operating charges -€1,959
Other operating items +€5.0m
Financial income -€411,692
Financial charges +€108,604
Result 2025 -€828,999
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€340,872
Investment €0
Financing -€195,974
Cash 2024 €542,616
Net result for the year -€828,999
Depreciation +€343,452
Receivables within one year -€19.4m
Smaller working-capital items -€31,367
Trade debts +€66,460
Tax, wage and social debts +€19.4m
Other debts +€120,877
Debts after one year +€1.1m
Current portion of long-term debt -€1.3m
Contributions, distributions and other -€12,633
Cash 2025 €5,771
brings cash intakes cash out
Every line side by side 52 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,799,340 €21,273,398 +€18.5m +660%
Fixed assets 21/28 €2,247,162 €1,903,710 -€343,452 -15.3%
Tangible fixed assets 22/27 €2,247,162 €1,903,710 -€343,452 -15.3%
Other tangible fixed assets 26 €2,247,162 €1,903,710 -€343,452 -15.3%
Current assets 29/58 €552,178 €19,369,688 +€18.8m +3,408%
Amounts receivable within one year 40/41 - €19,363,917 +€19.4m
Trade receivables 40 - €11,295 +€11,295
Other amounts receivable 41 - €19,352,622 +€19.4m
Cash at bank and in hand 54/58 €542,616 €5,771 -€536,846 -98.9%
Deferred charges and accrued income 490/1 €9,562 - -€9,562
Total equity and liabilities 10/49 €2,799,340 €21,273,398 +€18.5m +660%
Equity 10/15 -€12,836,134 -€13,677,766 -€841,632 -6.6%
Contributions 10/11 €3,561,500 €3,561,500 = 0.0%
Capital 10 €3,561,500 €3,561,500 = 0.0%
Issued capital 100 €3,561,500 €3,561,500 = 0.0%
Reserves 13 €3,000 €3,000 = 0.0%
Non-distributable reserves 130/1 €3,000 €3,000 = 0.0%
Legal reserve 130 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 -€16,483,291 -€17,312,290 -€828,999 -5.0%
Investment grants 15 €82,657 €70,024 -€12,633 -15.3%
Amounts payable 17/49 €15,635,474 €34,951,164 +€19.3m +124%
Amounts payable after more than one year 17 €11,301,964 €12,439,735 +€1.1m +10.1%
Financial debts 170/4 €5,368,664 €4,400,000 -€968,664 -18.0%
Credit institutions 173 €5,368,664 €4,400,000 -€968,664 -18.0%
Other amounts payable 178/9 €5,933,300 €8,039,735 +€2.1m +35.5%
Amounts payable within one year 42/48 €4,252,398 €22,471,246 +€18.2m +428%
Current portion of amounts payable after more than one year 42 €2,289,776 €968,664 -€1.3m -57.7%
Trade debts 44 €406,924 €473,385 +€66,460 +16.3%
Suppliers 440/4 €406,924 €473,385 +€66,460 +16.3%
Taxes, remuneration and social security 45 - €19,352,622 +€19.4m
Taxes 450/3 - €19,352,622 +€19.4m
Other amounts payable 47/48 €1,555,698 €1,676,575 +€120,877 +7.8%
Accrued charges and deferred income 492/3 €81,112 €40,184 -€40,929 -50.5%
Operating income 70/76A €1,331,896 €9,621 -€1.3m -99.3%
Other operating income 74 - €9,621 +€9,621
Non-recurring operating income 76A €1,331,896 - -€1.3m
Operating charges 60/66A €7,026,240 €429,311 -€6.6m -93.9%
Services and other goods 61 €110,544 €83,394 -€27,150 -24.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €665,191 €343,452 -€321,738 -48.4%
Other operating charges 640/8 €506 €2,465 +€1,959 +388%
Non-recurring operating charges 66A €6,250,000 - -€6.3m
Operating profit (loss) 9901 -€5,694,344 -€419,690 +€5.3m +92.6%
Financial income 75/76B €424,325 €12,633 -€411,692 -97.0%
Recurring financial income 75 €424,325 €12,633 -€411,692 -97.0%
Other financial income 752/9 €424,325 €12,633 -€411,692 -97.0%
Financial charges 65/66B €530,546 €421,942 -€108,604 -20.5%
Recurring financial charges 65 €530,546 €421,942 -€108,604 -20.5%
Debt charges 650 €408,956 €300,526 -€108,431 -26.5%
Other financial charges 652/9 €121,589 €121,416 -€173 -0.1%
Profit (loss) for the period before taxes 9903 -€5,800,565 -€828,999 +€5.0m +85.7%
Profit (loss) for the period 9904 -€5,800,565 -€828,999 +€5.0m +85.7%
Profit (loss) for the period to be appropriated 9905 -€5,800,565 -€828,999 +€5.0m +85.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.