Skip to content

Oolu: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Oolu

BE 0729.992.603
NACE 74.999, Other professional, scientific and technical activities
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€61,455
2023 · €60,076+€1,379
Equity
€269,468
2023 · €208,013+€61,455
Cash
€24,333
2023 · €117,303-€92,970
Balance sheet total
€290,440
2023 · €226,549+€63,891

Largest movements

2023 to 2024
Assets
  • Current investments +€132,250

    up €132,250 (+287.5%), from €46,000 to €178,250

  • Cash -€92,970

    down €92,970 (-79.3%), from €117,303 to €24,333

    mainly Current investments (-€132,250) and Receivables after one year (-€20,000)

  • Receivables after one year +€20,000

    new in 2024: €20,000

  • Deferred charges and accrued income +€12,256

    up €12,256 (+553.9%), from €2,213 to €14,469

  • Tangible fixed assets -€7,597

    down €7,597 (-21.9%), from €34,710 to €27,113

    of which Furniture and vehicles: -€3,843

Equity and liabilities
  • Reserves +€61,455

    up €61,455 (+31.0%), from €198,013 to €259,468

  • Tax, wage and social debts +€3,927

    up €3,927 (+28.4%), from €13,824 to €17,751

    of which Taxes: +€3,927

Income statement
  • Financial income +€2,834

    up €2,834 (+499.3%), from €568 to €3,402

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €60,076
Gross operating margin -€327
Depreciation +€32
Other operating charges -€129
Financial income +€2,834
Financial charges -€523
Taxes -€508
Result 2024 €61,455

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€39,280
Investment -€132,250
Financing €0
Cash 2023 €117,303
Net result for the year +€61,455
Depreciation +€7,597
Receivables after one year -€20,000
Receivables within one year +€48
Deferred charges and accrued income -€12,256
Trade debts +€331
Tax, wage and social debts +€3,927
Other debts -€1,822
Current investments -€132,250
Cash 2024 €24,333
Every line side by side 42 lines
Line Code 2023 2024 Change %
Total assets 20/58 €226,549 €290,440 +€63,891 +28.2%
Fixed assets 21/28 €40,490 €32,893 -€7,597 -18.8%
Tangible fixed assets 22/27 €34,710 €27,113 -€7,597 -21.9%
Plant, machinery and equipment 23 €9,025 €8,060 -€965 -10.7%
Furniture and vehicles 24 €7,743 €3,900 -€3,843 -49.6%
Other tangible fixed assets 26 €17,941 €15,152 -€2,789 -15.5%
Financial fixed assets 28 €5,780 €5,780 = 0.0%
Current assets 29/58 €186,059 €257,548 +€71,489 +38.4%
Amounts receivable after more than one year 29 - €20,000 +€20,000
Other amounts receivable 291 - €20,000 +€20,000
Amounts receivable within one year 40/41 €20,544 €20,496 -€48 -0.2%
Trade receivables 40 €19,786 €20,490 +€704 +3.6%
Other amounts receivable 41 €758 €6 -€752 -99.3%
Current investments 50/53 €46,000 €178,250 +€132,250 +287.5%
Cash at bank and in hand 54/58 €117,303 €24,333 -€92,970 -79.3%
Deferred charges and accrued income 490/1 €2,213 €14,469 +€12,256 +553.9%
Total equity and liabilities 10/49 €226,549 €290,440 +€63,891 +28.2%
Equity 10/15 €208,013 €269,468 +€61,455 +29.5%
Contributions 10/11 €10,000 €10,000 = 0.0%
Reserves 13 €198,013 €259,468 +€61,455 +31.0%
Distributable reserves 133 €198,013 €259,468 +€61,455 +31.0%
Amounts payable 17/49 €18,536 €20,973 +€2,437 +13.1%
Amounts payable within one year 42/48 €18,536 €20,973 +€2,437 +13.1%
Trade debts 44 €2,731 €3,063 +€331 +12.1%
Suppliers 440/4 €2,731 €3,063 +€331 +12.1%
Taxes, remuneration and social security 45 €13,824 €17,751 +€3,927 +28.4%
Taxes 450/3 €10,799 €14,726 +€3,927 +36.4%
Remuneration and social security 454/9 €3,025 €3,025 = 0.0%
Other amounts payable 47/48 €1,981 €159 -€1,822 -92.0%
Non-recurring operating income 76A - €12,955 +€12,955
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,629 €7,597 -€32 -0.4%
Other operating charges 640/8 €1,136 €1,265 +€129 +11.4%
Gross operating margin 9900 €92,354 €92,027 -€327 -0.4%
Operating profit (loss) 9901 €83,589 €83,164 -€425 -0.5%
Financial income 75/76B €568 €3,402 +€2,834 +499.3%
Recurring financial income 75 €568 €3,402 +€2,834 +499.3%
Financial charges 65/66B €404 €927 +€523 +129.3%
Recurring financial charges 65 €404 €927 +€523 +129.3%
Profit (loss) for the period before taxes 9903 €83,752 €85,639 +€1,887 +2.3%
Income taxes 67/77 €23,677 €24,184 +€508 +2.1%
Profit (loss) for the period 9904 €60,076 €61,455 +€1,379 +2.3%
Profit (loss) for the period to be appropriated 9905 €60,076 €61,455 +€1,379 +2.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.