Oogst Nu: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Oogst Nu
Largest movements
- Financial fixed assets +€351,304
new in 2025: €351,304
- Cash -€197,330
down €197,330 (-78.3%), from €252,066 to €54,735
mainly Investment in fixed assets (net) (-€351,304) and Contributions, distributions and other (-€191,176)
- Receivables within one year +€4,592
up €4,592 (+16.1%), from €28,513 to €33,105
of which Trade receivables: +€4,592
- Other debts +€144,232
up €144,232 (+57.6%), from €250,468 to €394,700
- Tax, wage and social debts +€7,697
up €7,697 (+40.4%), from €19,070 to €26,768
- Gross operating margin +€68,896
up €68,896 (+35.4%), from €194,516 to €263,412
- Taxes +€22,869
up €22,869 (+52.1%), from €43,884 to €66,753
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €294,467 | €448,884 | +€154,417 | +52.4% |
| Fixed assets | 21/28 | €13,888 | €361,044 | +€347,156 | +2,500% |
| Tangible fixed assets | 22/27 | €13,888 | €9,739 | -€4,149 | -29.9% |
| Land and buildings | 22 | €2,172 | €1,933 | -€239 | -11.0% |
| Furniture and vehicles | 24 | €9,353 | €6,814 | -€2,539 | -27.1% |
| Other tangible fixed assets | 26 | €2,363 | €993 | -€1,371 | -58.0% |
| Financial fixed assets | 28 | - | €351,304 | +€351,304 | |
| Current assets | 29/58 | €280,579 | €87,841 | -€192,738 | -68.7% |
| Amounts receivable within one year | 40/41 | €28,513 | €33,105 | +€4,592 | +16.1% |
| Trade receivables | 40 | €28,513 | €33,105 | +€4,592 | +16.1% |
| Other amounts receivable | 41 | €0 | - | = | |
| Current investments | 50/53 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €252,066 | €54,735 | -€197,330 | -78.3% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €294,467 | €448,884 | +€154,417 | +52.4% |
| Equity | 10/15 | €20,405 | €20,405 | = | 0.0% |
| Contributions | 10/11 | €18,550 | €18,550 | = | 0.0% |
| Reserves | 13 | €1,855 | €1,855 | = | 0.0% |
| Distributable reserves | 133 | €1,855 | €1,855 | = | 0.0% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €274,062 | €428,479 | +€154,417 | +56.3% |
| Amounts payable within one year | 42/48 | €274,062 | €428,479 | +€154,417 | +56.3% |
| Trade debts | 44 | €4,523 | €7,012 | +€2,488 | +55.0% |
| Suppliers | 440/4 | €4,523 | €7,012 | +€2,488 | +55.0% |
| Taxes, remuneration and social security | 45 | €19,070 | €26,768 | +€7,697 | +40.4% |
| Taxes | 450/3 | €19,070 | €26,768 | +€7,697 | +40.4% |
| Other amounts payable | 47/48 | €250,468 | €394,700 | +€144,232 | +57.6% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,771 | €4,149 | -€2,622 | -38.7% |
| Other operating charges | 640/8 | €1,229 | €1,264 | +€35 | +2.8% |
| Gross operating margin | 9900 | €194,516 | €263,412 | +€68,896 | +35.4% |
| Operating profit (loss) | 9901 | €186,516 | €257,999 | +€71,483 | +38.3% |
| Financial income | 75/76B | €1,297 | €3 | -€1,293 | -99.8% |
| Recurring financial income | 75 | €1,297 | €3 | -€1,293 | -99.8% |
| Financial charges | 65/66B | €59 | €73 | +€14 | +24.8% |
| Recurring financial charges | 65 | €59 | €73 | +€14 | +24.8% |
| Profit (loss) for the period before taxes | 9903 | €187,754 | €257,929 | +€70,175 | +37.4% |
| Income taxes | 67/77 | €43,884 | €66,753 | +€22,869 | +52.1% |
| Profit (loss) for the period | 9904 | €143,870 | €191,176 | +€47,306 | +32.9% |
| Profit (loss) for the period to be appropriated | 9905 | €143,870 | €191,176 | +€47,306 | +32.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.