Oogcentrum Tienen: what changed
You see two financial years side by side: what moved most in the balance sheet and the result, why the result rose or fell and where the money went.
Oogcentrum Tienen
Largest movements
- Current investments -€80,000
down €80,000 (-61.5%), from €130,000 to €50,000
- Cash +€32,902
up €32,902 (+33.1%), from €99,504 to €132,406
mainly Net result for the year (+€287,927) and Current investments (+€80,000)
- Tangible fixed assets +€21,785
up €21,785 (+5.2%), from €419,396 to €441,181
of which Furniture and vehicles: +€16,299
- Debts after one year -€50,826
down €50,826 (-15.2%), from €333,966 to €283,140
- Other debts +€24,048
up €24,048 (+9.1%), from €265,171 to €289,220
- Gross operating margin +€32,282
up €32,282 (+7.8%), from €412,545 to €444,828
- Depreciation +€6,652
up €6,652 (+12.8%), from €52,084 to €58,736
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €717,584 | €691,691 | -€25,893 | -3.6% |
| Formation expenses | 20 | €4,240 | €4,240 | = | 0.0% |
| Fixed assets | 21/28 | €419,396 | €441,181 | +€21,785 | +5.2% |
| Tangible fixed assets | 22/27 | €419,396 | €441,181 | +€21,785 | +5.2% |
| Plant, machinery and equipment | 23 | €9,591 | €14,264 | +€4,673 | +48.7% |
| Furniture and vehicles | 24 | €111,881 | €128,179 | +€16,299 | +14.6% |
| Leasing and similar rights | 25 | €297,924 | €298,738 | +€814 | +0.3% |
| Current assets | 29/58 | €293,948 | €246,270 | -€47,678 | -16.2% |
| Amounts receivable within one year | 40/41 | €7,001 | €2,365 | -€4,636 | -66.2% |
| Trade receivables | 40 | €7,001 | €2,365 | -€4,636 | -66.2% |
| Current investments | 50/53 | €130,000 | €50,000 | -€80,000 | -61.5% |
| Cash at bank and in hand | 54/58 | €99,504 | €132,406 | +€32,902 | +33.1% |
| Deferred charges and accrued income | 490/1 | €57,444 | €61,500 | +€4,056 | +7.1% |
| Total equity and liabilities | 10/49 | €717,584 | €691,691 | -€25,893 | -3.6% |
| Equity | 10/15 | €18,600 | €18,600 | = | 0.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €698,984 | €673,091 | -€25,893 | -3.7% |
| Amounts payable after more than one year | 17 | €333,966 | €283,140 | -€50,826 | -15.2% |
| Financial debts | 170/4 | €333,966 | €283,140 | -€50,826 | -15.2% |
| Amounts payable within one year | 42/48 | €365,018 | €389,951 | +€24,933 | +6.8% |
| Current portion of amounts payable after more than one year | 42 | €50,015 | €50,826 | +€811 | +1.6% |
| Trade debts | 44 | €3,407 | €3,929 | +€522 | +15.3% |
| Suppliers | 440/4 | €3,407 | €3,929 | +€522 | +15.3% |
| Taxes, remuneration and social security | 45 | €46,425 | €45,976 | -€449 | -1.0% |
| Taxes | 450/3 | €46,425 | €45,976 | -€449 | -1.0% |
| Other amounts payable | 47/48 | €265,171 | €289,220 | +€24,048 | +9.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €52,084 | €58,736 | +€6,652 | +12.8% |
| Other operating charges | 640/8 | €1,918 | €2,285 | +€367 | +19.2% |
| Gross operating margin | 9900 | €412,545 | €444,828 | +€32,282 | +7.8% |
| Operating profit (loss) | 9901 | €358,544 | €383,807 | +€25,263 | +7.0% |
| Financial income | 75/76B | €0 | €1,338 | +€1,338 | +13,384,800% |
| Recurring financial income | 75 | €0 | €1,338 | +€1,338 | +13,384,800% |
| Financial charges | 65/66B | €8,851 | €7,880 | -€971 | -11.0% |
| Recurring financial charges | 65 | €8,851 | €7,880 | -€971 | -11.0% |
| Profit (loss) for the period before taxes | 9903 | €349,693 | €377,265 | +€27,572 | +7.9% |
| Income taxes | 67/77 | €85,289 | €89,338 | +€4,049 | +4.7% |
| Profit (loss) for the period | 9904 | €264,404 | €287,927 | +€23,523 | +8.9% |
| Profit (loss) for the period to be appropriated | 9905 | €264,404 | €287,927 | +€23,523 | +8.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.