OOGCENTRUM OOSTENDE: what changed
OOGCENTRUM OOSTENDE
Largest movements
- Current investments -€406,108
down €406,108 (-57.5%), from €706,000 to €299,892
- Cash +€149,017
up €149,017 (+196%), from €76,145 to €225,162
mainly Current investments (+€406,108) and Net result for the year (+€285,649)
- Receivables within one year -€133,910
down €133,910 (-91.0%), from €147,098 to €13,188
of which Other amounts receivable: -€130,910
- Deferred charges and accrued income +€80,979
up €80,979 (+202%), from €40,125 to €121,103
- Stocks and contracts -€59,065
down €59,065 (-71.0%), from €83,248 to €24,183
- Reserves -€414,351
down €414,351 (-47.6%), from €869,598 to €455,247
of which Distributable reserves: -€396,363
- Tax, wage and social debts +€54,029
up €54,029 (+21.0%), from €256,997 to €311,027
of which Remuneration and social security: +€40,072
- Other debts -€45,495
down €45,495 (-91.0%), from €50,000 to €4,505
- Gross operating margin -€570,640
down €570,640 (-35.3%), from €1.6m to €1.0m
- Taxes -€139,393
down €139,393 (-58.2%), from €239,629 to €100,237
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,428,343 | €1,028,759 | -€399,585 | -28.0% |
| Fixed assets | 21/28 | €375,728 | €345,230 | -€30,498 | -8.1% |
| Tangible fixed assets | 22/27 | €360,728 | €330,230 | -€30,498 | -8.5% |
| Land and buildings | 22 | €28,834 | €26,241 | -€2,593 | -9.0% |
| Plant, machinery and equipment | 23 | €283,128 | €274,863 | -€8,265 | -2.9% |
| Furniture and vehicles | 24 | €48,766 | €29,125 | -€19,640 | -40.3% |
| Financial fixed assets | 28 | €15,000 | €15,000 | = | 0.0% |
| Current assets | 29/58 | €1,052,615 | €683,528 | -€369,087 | -35.1% |
| Stocks and contracts in progress | 3 | €83,248 | €24,183 | -€59,065 | -71.0% |
| Stocks | 30/36 | €83,248 | €24,183 | -€59,065 | -71.0% |
| Amounts receivable within one year | 40/41 | €147,098 | €13,188 | -€133,910 | -91.0% |
| Trade receivables | 40 | €6,841 | €3,841 | -€3,000 | -43.9% |
| Other amounts receivable | 41 | €140,257 | €9,347 | -€130,910 | -93.3% |
| Current investments | 50/53 | €706,000 | €299,892 | -€406,108 | -57.5% |
| Cash at bank and in hand | 54/58 | €76,145 | €225,162 | +€149,017 | +196% |
| Deferred charges and accrued income | 490/1 | €40,125 | €121,103 | +€80,979 | +202% |
| Total equity and liabilities | 10/49 | €1,428,343 | €1,028,759 | -€399,585 | -28.0% |
| Equity | 10/15 | €869,983 | €455,632 | -€414,351 | -47.6% |
| Contributions | 10/11 | €385 | €385 | = | 0.0% |
| Reserves | 13 | €869,598 | €455,247 | -€414,351 | -47.6% |
| Tax-exempt reserves | 132 | €237,478 | €219,490 | -€17,988 | -7.6% |
| Distributable reserves | 133 | €632,120 | €235,757 | -€396,363 | -62.7% |
| Amounts payable | 17/49 | €558,360 | €573,126 | +€14,766 | +2.6% |
| Amounts payable within one year | 42/48 | €530,356 | €539,739 | +€9,382 | +1.8% |
| Trade debts | 44 | €223,359 | €224,207 | +€848 | +0.4% |
| Suppliers | 440/4 | €223,359 | €224,207 | +€848 | +0.4% |
| Taxes, remuneration and social security | 45 | €256,997 | €311,027 | +€54,029 | +21.0% |
| Taxes | 450/3 | €189,629 | €203,587 | +€13,958 | +7.4% |
| Remuneration and social security | 454/9 | €67,368 | €107,440 | +€40,072 | +59.5% |
| Other amounts payable | 47/48 | €50,000 | €4,505 | -€45,495 | -91.0% |
| Accrued charges and deferred income | 492/3 | €28,004 | €33,387 | +€5,383 | +19.2% |
| Remuneration, social security and pensions | 62 | €545,556 | €536,152 | -€9,404 | -1.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €125,244 | €117,466 | -€7,778 | -6.2% |
| Other operating charges | 640/8 | €4,656 | €9,220 | +€4,565 | +98.0% |
| Gross operating margin | 9900 | €1,617,480 | €1,046,840 | -€570,640 | -35.3% |
| Operating profit (loss) | 9901 | €942,024 | €384,002 | -€558,023 | -59.2% |
| Financial income | 75/76B | €4 | €5,176 | +€5,171 | +118,880% |
| Recurring financial income | 75 | €4 | €5,176 | +€5,171 | +118,880% |
| Financial charges | 65/66B | €142 | €3,291 | +€3,149 | +2,214% |
| Recurring financial charges | 65 | €142 | €3,291 | +€3,149 | +2,214% |
| Profit (loss) for the period before taxes | 9903 | €941,886 | €385,886 | -€556,001 | -59.0% |
| Income taxes | 67/77 | €239,629 | €100,237 | -€139,393 | -58.2% |
| Profit (loss) for the period | 9904 | €702,257 | €285,649 | -€416,608 | -59.3% |
| Transfer from tax-exempt reserves | 789 | €19,561 | €17,988 | -€1,573 | -8.0% |
| Transfer to tax-exempt reserves | 689 | €210,500 | - | -€210,500 | |
| Profit (loss) for the period to be appropriated | 9905 | €511,318 | €303,637 | -€207,681 | -40.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.