Skip to content

ONUR LOGISTICS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ONUR LOGISTICS

BE 0780.438.739
fiscal year 2022 against 2023filed annual accounts (NBB)
Net result for the year
€726
2022 · €6,113-€5,387
Equity
€6,839
2022 · €6,113+€726
Cash
-
2022 · €458-€458
Balance sheet total
€10,125
2022 · €18,990-€8,865

Largest movements

2022 to 2023
Assets
  • Receivables within one year -€8,377

    down €8,377 (-70.5%), from €11,877 to €3,500

    of which Trade receivables: -€10,527

  • Cash -€458

    no longer reported in 2023 (was €458)

    mainly Other debts (-€3,370) and Trade debts (-€3,289)

Equity and liabilities
  • Other debts -€3,370

    no longer reported in 2023 (was €3,370)

  • Trade debts -€3,289

    down €3,289 (-82.2%), from €4,003 to €714

  • Tax, wage and social debts -€2,932

    down €2,932 (-53.3%), from €5,504 to €2,573

  • Profit (loss) carried forward +€726

    up €726 (+11.9%), from €6,113 to €6,839

Income statement
  • Gross operating margin -€5,612

    down €5,612 (-70.1%), from €8,008 to €2,396

  • Taxes -€1,130

    down €1,130 (-72.2%), from €1,566 to €436

  • Other operating charges +€861

    up €861 (+394.1%), from €219 to €1,080

  • Financial charges +€101

    up €101 (+91.1%), from €111 to €211

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 €6,113
Gross operating margin -€5,612
Other operating charges -€861
Financial income +€57
Financial charges -€101
Taxes +€1,130
Result 2023 €726

Cash bridge derived

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€458
Investment €0
Financing €0
Cash 2022 €458
Net result for the year +€726
Receivables within one year +€8,377
Deferred charges and accrued income +€30
Trade debts -€3,289
Tax, wage and social debts -€2,932
Other debts -€3,370
Cash 2023 €0
Every line side by side 30 lines
Line Code 2022 2023 Change %
Total assets 20/58 €18,990 €10,125 -€8,865 -46.7%
Fixed assets 21/28 €6,625 €6,625 = 0.0%
Financial fixed assets 28 €6,625 €6,625 = 0.0%
Current assets 29/58 €12,365 €3,500 -€8,865 -71.7%
Amounts receivable within one year 40/41 €11,877 €3,500 -€8,377 -70.5%
Trade receivables 40 €11,877 €1,350 -€10,527 -88.6%
Other amounts receivable 41 - €2,150 +€2,150
Cash at bank and in hand 54/58 €458 - -€458
Deferred charges and accrued income 490/1 €30 - -€30
Total equity and liabilities 10/49 €18,990 €10,125 -€8,865 -46.7%
Equity 10/15 €6,113 €6,839 +€726 +11.9%
Profit (loss) carried forward 14 €6,113 €6,839 +€726 +11.9%
Amounts payable 17/49 €12,877 €3,286 -€9,591 -74.5%
Amounts payable within one year 42/48 €12,877 €3,286 -€9,591 -74.5%
Trade debts 44 €4,003 €714 -€3,289 -82.2%
Suppliers 440/4 €4,003 €714 -€3,289 -82.2%
Taxes, remuneration and social security 45 €5,504 €2,573 -€2,932 -53.3%
Taxes 450/3 €5,504 €2,573 -€2,932 -53.3%
Other amounts payable 47/48 €3,370 - -€3,370
Other operating charges 640/8 €219 €1,080 +€861 +394.1%
Gross operating margin 9900 €8,008 €2,396 -€5,612 -70.1%
Operating profit (loss) 9901 €7,789 €1,316 -€6,473 -83.1%
Financial income 75/76B - €57 +€57
Recurring financial income 75 - €57 +€57
Financial charges 65/66B €111 €211 +€101 +91.1%
Recurring financial charges 65 €111 €211 +€101 +91.1%
Profit (loss) for the period before taxes 9903 €7,679 €1,162 -€6,517 -84.9%
Income taxes 67/77 €1,566 €436 -€1,130 -72.2%
Profit (loss) for the period 9904 €6,113 €726 -€5,387 -88.1%
Profit (loss) for the period to be appropriated 9905 €6,113 €726 -€5,387 -88.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.