OneToWatch: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
OneToWatch
Largest movements
- Cash +€51,742
up €51,742 (+434.1%), from €11,918 to €63,661
mainly Net result for the year (+€65,933) and Tax, wage and social debts (+€18,478)
- Tangible fixed assets +€40,086
up €40,086 (+513.7%), from €7,804 to €47,889
of which Leasing and similar rights: +€26,880
- Receivables within one year -€7,029
down €7,029 (-81.3%), from €8,643 to €1,614
- Deferred charges and accrued income +€1,744
up €1,744 (+70.7%), from €2,468 to €4,212
- Reserves +€65,933
up €65,933 (+184.3%), from €35,770 to €101,702
- Tax, wage and social debts +€18,478
up €18,478 (+197.4%), from €9,361 to €27,839
- Trade debts +€2,168
up €2,168 (+81.3%), from €2,666 to €4,835
- Gross operating margin +€45,237
up €45,237 (+94.8%), from €47,729 to €92,966
- Taxes +€9,117
up €9,117 (+97.4%), from €9,361 to €18,478
- Depreciation +€4,892
up €4,892 (+280.1%), from €1,747 to €6,639
- Financial income +€2,168
up €2,168 (+4298.4%), from €50 to €2,218
- Other operating charges +€1,666
new in 2025: €1,666
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €50,833 | €137,376 | +€86,543 | +170.2% |
| Fixed assets | 21/28 | €27,804 | €67,889 | +€40,086 | +144.2% |
| Tangible fixed assets | 22/27 | €7,804 | €47,889 | +€40,086 | +513.7% |
| Furniture and vehicles | 24 | €7,804 | €21,009 | +€13,205 | +169.2% |
| Leasing and similar rights | 25 | - | €26,880 | +€26,880 | |
| Financial fixed assets | 28 | €20,000 | €20,000 | = | 0.0% |
| Current assets | 29/58 | €23,029 | €69,487 | +€46,457 | +201.7% |
| Amounts receivable within one year | 40/41 | €8,643 | €1,614 | -€7,029 | -81.3% |
| Other amounts receivable | 41 | €8,643 | €1,614 | -€7,029 | -81.3% |
| Cash at bank and in hand | 54/58 | €11,918 | €63,661 | +€51,742 | +434.1% |
| Deferred charges and accrued income | 490/1 | €2,468 | €4,212 | +€1,744 | +70.7% |
| Total equity and liabilities | 10/49 | €50,833 | €137,376 | +€86,543 | +170.2% |
| Equity | 10/15 | €38,770 | €104,702 | +€65,933 | +170.1% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €35,770 | €101,702 | +€65,933 | +184.3% |
| Distributable reserves | 133 | €35,770 | €101,702 | +€65,933 | +184.3% |
| Amounts payable | 17/49 | €12,064 | €32,674 | +€20,610 | +170.8% |
| Amounts payable within one year | 42/48 | €12,027 | €32,674 | +€20,646 | +171.7% |
| Trade debts | 44 | €2,666 | €4,835 | +€2,168 | +81.3% |
| Suppliers | 440/4 | €2,666 | €4,835 | +€2,168 | +81.3% |
| Taxes, remuneration and social security | 45 | €9,361 | €27,839 | +€18,478 | +197.4% |
| Taxes | 450/3 | €9,361 | €27,839 | +€18,478 | +197.4% |
| Accrued charges and deferred income | 492/3 | €36 | - | -€36 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,747 | €6,639 | +€4,892 | +280.1% |
| Other operating charges | 640/8 | - | €1,666 | +€1,666 | |
| Gross operating margin | 9900 | €47,729 | €92,966 | +€45,237 | +94.8% |
| Operating profit (loss) | 9901 | €45,982 | €84,660 | +€38,678 | +84.1% |
| Financial income | 75/76B | €50 | €2,218 | +€2,168 | +4298.4% |
| Recurring financial income | 75 | €50 | €2,218 | +€2,168 | +4298.4% |
| Financial charges | 65/66B | €902 | €2,468 | +€1,566 | +173.6% |
| Recurring financial charges | 65 | €902 | €2,468 | +€1,566 | +173.6% |
| Profit (loss) for the period before taxes | 9903 | €45,130 | €84,411 | +€39,281 | +87.0% |
| Income taxes | 67/77 | €9,361 | €18,478 | +€9,117 | +97.4% |
| Profit (loss) for the period | 9904 | €35,770 | €65,933 | +€30,163 | +84.3% |
| Profit (loss) for the period to be appropriated | 9905 | €35,770 | €65,933 | +€30,163 | +84.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.