Skip to content

oneID: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

oneID

BE 0670.794.194
NACE 70.200, Business and other management consultancy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€98,703
2024 · €92,838+€5,865
Equity
€546,384
2024 · €447,681+€98,703
Cash
€273,564
2024 · €236,431+€37,133
Balance sheet total
€685,674
2024 · €661,207+€24,467

Largest movements

2024 to 2025
Assets
  • Cash +€37,133

    up €37,133 (+15.7%), from €236,431 to €273,564

    mainly Net result for the year (+€98,703) and Depreciation (+€12,475)

  • Tangible fixed assets -€12,475

    down €12,475 (-3.1%), from €405,001 to €392,526

    of which Land and buildings: -€11,002

Equity and liabilities
  • Reserves +€98,703

    up €98,703 (+22.4%), from €441,481 to €540,184

  • Other debts -€50,161

    down €50,161 (-77.5%), from €64,705 to €14,545

  • Debts after one year -€28,900

    down €28,900 (-32.9%), from €87,723 to €58,823

Income statement
  • Gross operating margin +€6,334

    up €6,334 (+4.3%), from €146,472 to €152,805

  • Taxes +€2,741

    up €2,741 (+7.4%), from €37,175 to €39,916

  • Depreciation -€2,579

    down €2,579 (-17.1%), from €15,054 to €12,475

  • Other operating charges +€1,601

    up €1,601 (+295%), from €543 to €2,144

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €92,838
Gross operating margin +€6,334
Depreciation +€2,579
Other operating charges -€1,601
Financial income +€919
Financial charges +€376
Taxes -€2,741
Result 2025 €98,703
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€65,697
Investment €0
Financing -€28,564
Cash 2024 €236,431
Net result for the year +€98,703
Depreciation +€12,475
Smaller working-capital items +€291
Trade debts -€1,360
Tax, wage and social debts +€5,748
Other debts -€50,161
Debts after one year -€28,900
Current portion of long-term debt +€336
Cash 2025 €273,564
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €661,207 €685,674 +€24,467 +3.7%
Fixed assets 21/28 €405,001 €392,526 -€12,475 -3.1%
Tangible fixed assets 22/27 €405,001 €392,526 -€12,475 -3.1%
Land and buildings 22 €398,393 €387,391 -€11,002 -2.8%
Furniture and vehicles 24 €6,608 €5,135 -€1,473 -22.3%
Current assets 29/58 €256,206 €293,149 +€36,942 +14.4%
Amounts receivable within one year 40/41 €19,191 €19,152 -€40 -0.2%
Trade receivables 40 €19,191 €19,152 -€40 -0.2%
Cash at bank and in hand 54/58 €236,431 €273,564 +€37,133 +15.7%
Deferred charges and accrued income 490/1 €583 €432 -€151 -25.9%
Total equity and liabilities 10/49 €661,207 €685,674 +€24,467 +3.7%
Equity 10/15 €447,681 €546,384 +€98,703 +22.0%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €441,481 €540,184 +€98,703 +22.4%
Distributable reserves 133 €441,481 €540,184 +€98,703 +22.4%
Amounts payable 17/49 €213,526 €139,291 -€74,236 -34.8%
Amounts payable after more than one year 17 €87,723 €58,823 -€28,900 -32.9%
Financial debts 170/4 €87,723 €58,823 -€28,900 -32.9%
Amounts payable within one year 42/48 €120,973 €75,536 -€45,436 -37.6%
Current portion of amounts payable after more than one year 42 €28,564 €28,900 +€336 +1.2%
Trade debts 44 €2,295 €935 -€1,360 -59.3%
Suppliers 440/4 €2,295 €935 -€1,360 -59.3%
Taxes, remuneration and social security 45 €25,409 €31,157 +€5,748 +22.6%
Taxes 450/3 €25,409 €31,157 +€5,748 +22.6%
Other amounts payable 47/48 €64,705 €14,545 -€50,161 -77.5%
Accrued charges and deferred income 492/3 €4,831 €4,931 +€100 +2.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,054 €12,475 -€2,579 -17.1%
Other operating charges 640/8 €543 €2,144 +€1,601 +295%
Gross operating margin 9900 €146,472 €152,805 +€6,334 +4.3%
Operating profit (loss) 9901 €130,875 €138,186 +€7,311 +5.6%
Financial income 75/76B €840 €1,759 +€919 +109%
Recurring financial income 75 €840 €1,759 +€919 +109%
Financial charges 65/66B €1,701 €1,325 -€376 -22.1%
Recurring financial charges 65 €1,701 €1,325 -€376 -22.1%
Profit (loss) for the period before taxes 9903 €130,014 €138,619 +€8,606 +6.6%
Income taxes 67/77 €37,175 €39,916 +€2,741 +7.4%
Profit (loss) for the period 9904 €92,838 €98,703 +€5,865 +6.3%
Profit (loss) for the period to be appropriated 9905 €92,838 €98,703 +€5,865 +6.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.