Skip to content

Onebuilding: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Onebuilding

BE 1000.625.868
NACE 43.331, Floor and wall tiling
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€9,538
2023 · €849+€8,689
Equity
€10,737
2023 · €2,049+€8,688
Cash
€3,515
2023 · €4,139-€624
Balance sheet total
€28,446
2023 · €4,546+€23,901

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets +€14,797

    new in 2024: €14,797

    of which Furniture and vehicles: +€13,221

  • Receivables within one year +€9,362

    up €9,362 (+2301.1%), from €407 to €9,769

    of which Trade receivables: +€7,933

  • Cash -€624

    down €624 (-15.1%), from €4,139 to €3,515

    mainly Investment in fixed assets (net) (-€16,186) and Receivables within one year (-€9,362)

  • Deferred charges and accrued income +€315

    new in 2024: €315

Equity and liabilities
  • Reserves +€8,688

    up €8,688 (+17738.3%), from €49 to €8,737

  • Debts after one year +€8,300

    new in 2024: €8,300

  • Tax, wage and social debts +€2,517

    up €2,517 (+1185.9%), from €212 to €2,729

  • Current portion of long-term debt +€2,065

    new in 2024: €2,065

  • Advances received +€1,973

    new in 2024: €1,973

Income statement
  • Gross operating margin +€12,475

    up €12,475 (+726.9%), from €1,716 to €14,191

  • Taxes +€2,305

    up €2,305 (+1085.9%), from €212 to €2,517

  • Depreciation +€784

    up €784 (+129.6%), from €605 to €1,389

  • Other operating charges +€450

    up €450 (+900.0%), from €50 to €500

  • Financial charges +€248

    up €248 (+2482100.0%), from €0 to €248

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €849
Gross operating margin +€12,475
Depreciation -€784
Other operating charges -€450
Financial income +€1
Financial charges -€248
Taxes -€2,305
Result 2024 €9,538

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€6,047
Investment -€16,186
Financing +€9,515
Cash 2023 €4,139
Net result for the year +€9,538
Depreciation +€1,389
Stocks and contracts -€50
Receivables within one year -€9,362
Deferred charges and accrued income -€315
Trade debts +€307
Tax, wage and social debts +€2,517
Advances received +€1,973
Other debts +€50
Investment in fixed assets (net) -€16,186
Debts after one year +€8,300
Current portion of long-term debt +€2,065
Contributions, distributions and other -€850
Cash 2024 €3,515
Every line side by side 41 lines
Line Code 2023 2024 Change %
Total assets 20/58 €4,546 €28,446 +€23,901 +525.8%
Fixed assets 21/28 - €14,797 +€14,797
Tangible fixed assets 22/27 - €14,797 +€14,797
Plant, machinery and equipment 23 - €1,576 +€1,576
Furniture and vehicles 24 - €13,221 +€13,221
Current assets 29/58 €4,546 €13,649 +€9,104 +200.3%
Stocks and contracts in progress 3 - €50 +€50
Stocks 30/36 - €50 +€50
Amounts receivable within one year 40/41 €407 €9,769 +€9,362 +2301.1%
Trade receivables 40 - €7,933 +€7,933
Other amounts receivable 41 €407 €1,836 +€1,429 +351.2%
Cash at bank and in hand 54/58 €4,139 €3,515 -€624 -15.1%
Deferred charges and accrued income 490/1 - €315 +€315
Total equity and liabilities 10/49 €4,546 €28,446 +€23,901 +525.8%
Equity 10/15 €2,049 €10,737 +€8,688 +424.0%
Contributions 10/11 €2,000 €2,000 = 0.0%
Reserves 13 €49 €8,737 +€8,688 +17738.3%
Distributable reserves 133 €49 €8,737 +€8,688 +17738.3%
Amounts payable 17/49 €2,497 €17,709 +€15,212 +609.3%
Amounts payable after more than one year 17 - €8,300 +€8,300
Financial debts 170/4 - €8,300 +€8,300
Amounts payable within one year 42/48 €2,497 €9,409 +€6,913 +276.9%
Current portion of amounts payable after more than one year 42 - €2,065 +€2,065
Trade debts 44 €1,485 €1,792 +€307 +20.7%
Suppliers 440/4 €1,485 €1,792 +€307 +20.7%
Advances received on contracts in progress 46 - €1,973 +€1,973
Taxes, remuneration and social security 45 €212 €2,729 +€2,517 +1185.9%
Taxes 450/3 €212 €2,729 +€2,517 +1185.9%
Other amounts payable 47/48 €800 €850 +€50 +6.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €605 €1,389 +€784 +129.6%
Other operating charges 640/8 €50 €500 +€450 +900.0%
Gross operating margin 9900 €1,716 €14,191 +€12,475 +726.9%
Operating profit (loss) 9901 €1,061 €12,302 +€11,241 +1059.2%
Financial income 75/76B - €1 +€1
Recurring financial income 75 - €1 +€1
Financial charges 65/66B €0 €248 +€248 +2482100.0%
Recurring financial charges 65 €0 €248 +€248 +2482100.0%
Profit (loss) for the period before taxes 9903 €1,061 €12,055 +€10,994 +1036.0%
Income taxes 67/77 €212 €2,517 +€2,305 +1085.9%
Profit (loss) for the period 9904 €849 €9,538 +€8,689 +1023.5%
Profit (loss) for the period to be appropriated 9905 €849 €9,538 +€8,689 +1023.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.