ONE LANE: what changed
ONE LANE
Largest movements
- Financial fixed assets -€185,241
down €185,241 (-7.1%), from €2.6m to €2.4m
- Receivables after one year +€150,000
up €150,000 (+629%), from €23,866 to €173,866
- Receivables within one year -€53,689
down €53,689 (-21.0%), from €255,112 to €201,423
of which Other amounts receivable: -€79,057
- Stocks and contracts +€43,000
up €43,000 (+31.9%), from €135,000 to €178,000
- Profit (loss) carried forward -€214,438
down €214,438, from €4,957 to -€209,481
- Accrued charges and deferred income +€67,365
new in 2025: €67,365
- Other debts +€54,488
up €54,488 (+38.7%), from €140,889 to €195,378
- Trade debts +€41,532
up €41,532 (+85.5%), from €48,561 to €90,093
- Financial charges +€174,690
up €174,690 (+4,426%), from €3,947 to €178,636
- Gross operating margin -€36,126
down €36,126 (-1,476%), from -€2,448 to -€38,574
- Financial income +€2,857
new in 2025: €2,857
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,048,109 | €2,997,725 | -€50,384 | -1.7% |
| Fixed assets | 21/28 | €2,626,032 | €2,440,791 | -€185,241 | -7.1% |
| Tangible fixed assets | 22/27 | €0 | €0 | = | |
| Furniture and vehicles | 24 | €0 | €0 | = | |
| Financial fixed assets | 28 | €2,626,032 | €2,440,791 | -€185,241 | -7.1% |
| Current assets | 29/58 | €422,077 | €556,934 | +€134,857 | +32.0% |
| Amounts receivable after more than one year | 29 | €23,866 | €173,866 | +€150,000 | +629% |
| Other amounts receivable | 291 | €23,866 | €173,866 | +€150,000 | +629% |
| Stocks and contracts in progress | 3 | €135,000 | €178,000 | +€43,000 | +31.9% |
| Stocks | 30/36 | €135,000 | €178,000 | +€43,000 | +31.9% |
| Amounts receivable within one year | 40/41 | €255,112 | €201,423 | -€53,689 | -21.0% |
| Trade receivables | 40 | €106,930 | €132,298 | +€25,367 | +23.7% |
| Other amounts receivable | 41 | €148,182 | €69,125 | -€79,057 | -53.4% |
| Cash at bank and in hand | 54/58 | €8,099 | - | -€8,099 | |
| Deferred charges and accrued income | 490/1 | - | €3,645 | +€3,645 | |
| Total equity and liabilities | 10/49 | €3,048,109 | €2,997,725 | -€50,384 | -1.7% |
| Equity | 10/15 | €129,067 | -€85,371 | -€214,438 | |
| Contributions | 10/11 | €21,420 | €21,420 | = | 0.0% |
| Reserves | 13 | €102,690 | €102,690 | = | 0.0% |
| Non-distributable reserves | 130/1 | €2,142 | €2,142 | = | 0.0% |
| Reserves not available under the articles | 1311 | €2,142 | €2,142 | = | 0.0% |
| Distributable reserves | 133 | €100,548 | €100,548 | = | 0.0% |
| Profit (loss) carried forward | 14 | €4,957 | -€209,481 | -€214,438 | |
| Amounts payable | 17/49 | €2,919,042 | €3,083,096 | +€164,054 | +5.6% |
| Amounts payable after more than one year | 17 | €2,726,874 | €2,725,874 | -€1,000 | 0.0% |
| Financial debts | 170/4 | €475,000 | €475,000 | = | 0.0% |
| Other amounts payable | 178/9 | €2,251,874 | €2,250,874 | -€1,000 | 0.0% |
| Amounts payable within one year | 42/48 | €192,168 | €289,857 | +€97,689 | +50.8% |
| Trade debts | 44 | €48,561 | €90,093 | +€41,532 | +85.5% |
| Suppliers | 440/4 | €48,561 | €90,093 | +€41,532 | +85.5% |
| Taxes, remuneration and social security | 45 | €2,718 | €4,387 | +€1,669 | +61.4% |
| Taxes | 450/3 | €2,718 | €4,387 | +€1,669 | +61.4% |
| Other amounts payable | 47/48 | €140,889 | €195,378 | +€54,488 | +38.7% |
| Accrued charges and deferred income | 492/3 | - | €67,365 | +€67,365 | |
| Other operating charges | 640/8 | €347 | €85 | -€262 | -75.5% |
| Gross operating margin | 9900 | -€2,448 | -€38,574 | -€36,126 | -1,476% |
| Operating profit (loss) | 9901 | -€2,795 | -€38,659 | -€35,864 | -1,283% |
| Financial income | 75/76B | - | €2,857 | +€2,857 | |
| Recurring financial income | 75 | - | €2,857 | +€2,857 | |
| Financial charges | 65/66B | €3,947 | €178,636 | +€174,690 | +4,426% |
| Recurring financial charges | 65 | €3,947 | €178,636 | +€174,690 | +4,426% |
| Profit (loss) for the period before taxes | 9903 | -€6,742 | -€214,438 | -€207,696 | -3,081% |
| Profit (loss) for the period | 9904 | -€6,742 | -€214,438 | -€207,696 | -3,081% |
| Profit (loss) for the period to be appropriated | 9905 | -€6,742 | -€214,438 | -€207,696 | -3,081% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.