Skip to content

One Consultants Holding: what changed

What changed

One Consultants Holding

BE 0795.149.283
NACE 62.900, Other information technology and computer services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1.0m
2024 · €151,962+€876,385
Equity
€1.6m
2024 · €610,168+€1.0m
Cash
€277,921
2024 · €294,925-€17,005
Balance sheet total
€2.9m
2024 · €2.9m-€18,389

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward +€998,855

      up €998,855 (+500%), from €199,660 to €1.2m

    • Other debts -€950,000

      down €950,000 (-67.3%), from €1.4m to €462,000

    • Debts after one year -€104,243

      down €104,243 (-14.0%), from €742,542 to €638,299

    • Reserves +€29,492

      up €29,492 (+281%), from €10,508 to €40,000

    Income statement
    • Financial income +€879,223

      up €879,223 (+1,242%), from €70,777 to €950,000

    • Financial charges +€1,857

      up €1,857 (+2.8%), from €65,424 to €67,281

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €151,962
    Gross operating margin +€1,196
    Other operating charges -€611
    Financial income +€879,223
    Financial charges -€1,857
    Taxes -€1,565
    Result 2025 €1.0m
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€92,094
    Investment €0
    Financing -€109,099
    Cash 2024 €294,925
    Net result for the year +€1.0m
    Smaller working-capital items +€1,808
    Tax, wage and social debts +€11,939
    Other debts -€950,000
    Debts after one year -€104,243
    Current portion of long-term debt -€4,856
    Cash 2025 €277,921
    brings cash intakes cash out
    Every line side by side 38 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €2,926,634 €2,908,245 -€18,389 -0.6%
    Fixed assets 21/28 €2,550,001 €2,550,001 = 0.0%
    Financial fixed assets 28 €2,550,001 €2,550,001 = 0.0%
    Current assets 29/58 €376,633 €358,244 -€18,389 -4.9%
    Amounts receivable within one year 40/41 €81,708 €80,323 -€1,385 -1.7%
    Trade receivables 40 €80,000 €80,000 = 0.0%
    Other amounts receivable 41 €1,708 €323 -€1,385 -81.1%
    Cash at bank and in hand 54/58 €294,925 €277,921 -€17,005 -5.8%
    Total equity and liabilities 10/49 €2,926,634 €2,908,245 -€18,389 -0.6%
    Equity 10/15 €610,168 €1,638,515 +€1.0m +169%
    Contributions 10/11 €400,000 €400,000 = 0.0%
    Capital 10 €400,000 €400,000 = 0.0%
    Issued capital 100 €400,000 €400,000 = 0.0%
    Reserves 13 €10,508 €40,000 +€29,492 +281%
    Non-distributable reserves 130/1 €10,508 €40,000 +€29,492 +281%
    Legal reserve 130 €10,508 €40,000 +€29,492 +281%
    Profit (loss) carried forward 14 €199,660 €1,198,515 +€998,855 +500%
    Amounts payable 17/49 €2,316,466 €1,269,730 -€1.0m -45.2%
    Amounts payable after more than one year 17 €742,542 €638,299 -€104,243 -14.0%
    Financial debts 170/4 €742,542 €638,299 -€104,243 -14.0%
    Amounts payable within one year 42/48 €1,573,924 €631,431 -€942,493 -59.9%
    Current portion of amounts payable after more than one year 42 €118,388 €113,532 -€4,856 -4.1%
    Trade debts 44 - €424 +€424
    Suppliers 440/4 - €424 +€424
    Taxes, remuneration and social security 45 €43,536 €55,475 +€11,939 +27.4%
    Taxes 450/3 €43,536 €55,475 +€11,939 +27.4%
    Other amounts payable 47/48 €1,412,000 €462,000 -€950,000 -67.3%
    Other operating charges 640/8 €387 €998 +€611 +158%
    Gross operating margin 9900 €173,951 €175,147 +€1,196 +0.7%
    Operating profit (loss) 9901 €173,564 €174,148 +€584 +0.3%
    Financial income 75/76B €70,777 €950,000 +€879,223 +1,242%
    Recurring financial income 75 €70,777 €950,000 +€879,223 +1,242%
    Financial charges 65/66B €65,424 €67,281 +€1,857 +2.8%
    Recurring financial charges 65 €65,424 €67,281 +€1,857 +2.8%
    Profit (loss) for the period before taxes 9903 €178,917 €1,056,867 +€877,950 +491%
    Income taxes 67/77 €26,955 €28,520 +€1,565 +5.8%
    Profit (loss) for the period 9904 €151,962 €1,028,347 +€876,385 +577%
    Profit (loss) for the period to be appropriated 9905 €151,962 €1,028,347 +€876,385 +577%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.